Laserfiche WebLink
BELSAAS & SMITH CONSTRUCTION <br />SHEET 1 of 2 C.O.P. #24 <br />CHANGE ORDER PROPOSAL BREAKDOWN SHEET <br />UNIT COSTS EQUIP SUB MATERIAL LABOR <br />#DESCRIPTION QUAN.UNIT Mat.EQUIP LABOR COST COST COST COST <br />Additional Services <br />Project Management 20 HRS 102.00 -$ -$ -$ 2,040.00$ <br />-$ -$ -$ -$ <br />Demo (3 Carpenters x 20 Hrs @ $102)60 HRS 102.00 -$ -$ -$ 6,120.00$ <br />-$ -$ -$ -$ <br />Framing (2 Carpenters x 15 Hrs @ $102)30 HRS 102.00 -$ -$ -$ 3,060.00$ <br />-$ -$ -$ -$ <br />Concrete Flooring and Paint Touch Up 1 LS -$ 89,500.00$ -$ -$ <br />-$ -$ -$ -$ <br />Electrical 1 LS -$ 480.00$ -$ -$ <br />-$ -$ -$ -$ <br />Fencing 1 LS -$ 12,386.00$ -$ -$ <br />-$ -$ -$ -$ <br />Door and Door Hardware 1 LS 2,559.00 -$ -$ 2,559.00$ -$ <br />-$ -$ -$ -$ <br />Door Install (2 Carpenters x 10 Hrs @ $102)20 HRS 102.00 -$ -$ -$ 2,040.00$ <br />-$ -$ -$ -$ <br />Dump Fees and Trailer 1 LS 300.00 300.00$ -$ -$ -$ <br />-$ -$ -$ -$ <br />Tile Grout 2 HRS 25.00 102.00 -$ -$ 50.00$ 204.00$ <br />-$ -$ -$ -$ <br />Carpet Install 1 LS -$ 1,666.00$ -$ -$ <br />-$ -$ -$ -$ <br />Paint - Matron Room 1 LS -$ 2,400.00$ -$ -$ <br />-$ -$ -$ -$ <br />Framing Materials 1 LS 595.00 -$ -$ 595.00$ -$ <br />-$ -$ -$ -$ <br />Drop Ceiling 1 LS -$ 1,826.00$ -$ -$ <br />-$ -$ -$ -$ <br />20ga CR Steel 1 LS 520.00 -$ -$ 520.00$ -$ <br />Insulation 1 LS 150.00 -$ -$ 150.00$ -$ <br />*TOTALS 300.00$ 108,258.00$ 3,874.00$ 13,464.00$ <br />Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238