Laserfiche WebLink
McGann Electric ccc <br />Contractor Breakdown Summary <br />Description: <br />CMFT LABOR COSTS <br />Direct Labor Costs: <br />a. crew (apprentices, journeymen, & laborers) <br />b. foreman <br />c. superintendent <br />Project Name: <br />Project No. <br />Contractor: <br />8. INSURANCE <br />a. payroll driven liability insurance <br />b. volume driven liability insurance <br />9. BOND <br />a. bond <br />Forh Revlsed 04125/15 <br />Ellensburg Rodeo Arena RFP 08 scope reduction <br />Source Documents: Jack Mccann <br />McGann Electric <br />Eliminate 8 rec€ptacles along fence line, 3 (EX) fixtures, and 6 ()e) fi)dures. Add t hand hole at future fence line for spare <br />receptacle and lighting conduits. Delete 1 light pole base added per RFP-03. Exclusions: trenching, backfill, pole base <br />installation. <br />Itemize all costs on aftached COP Cost Breakdown form <br />Date: <br />Contractor Ref. No. <br />RFP.OSR <br />4t23t2026 <br />$ (13,798.00) <br />$ (4,278.00) <br />$ <br />$ <br />Supervision: <br />d. direct supervision (NTE 15o/o ol 1al <br />e. safety (NTE 2% of lines 1a, b, & c) <br />2. MATERIAL COSTS <br />a. material costs <br />b. freight costs (itemize) <br />3. EQUIPMENTCOSTS <br />a. owned equipment (per spec approved source) <br />b. rental equipment (per invoices attached) <br />4. SMALLTOOLS <br />a. small tools (NTE 5% of la & b) <br />5. OVERHEAD & PROFIT <br />NTE l5% portion of 1,2,3,&4 upto$50,000 <br />6. SUB-SUBCONTR,ACTORS <br />7. OVERHEAD & PROFIT ON SUB.SUBCONTMCTORS <br />a. NTE 15% of Line 6 up to $50,000 for each sub <br />DIRECT LABOR SUBTOTAL $ (4,278.00\ <br />0.15 % of 1 <br />0.25 olo of 1'7 <br />0.03 % of 'l-B <br />1. CRAFT LABOR COSTS $ (4,278.00) <br />$ (9,520.43) <br />2. MATERTAL COSTS $ (9,520.00) <br />$ <br />3. EQUIPMENT COSTS $ <br />4. SMALL TOOLS $ <br />SUBTOTAL'l thru 4 <br />$ <br />5. OVERHEAD &PROFIT $ <br />6. SUB.SUBCONTRACTORS $ <br />$ <br />7. OVERHEAD & PROFIT ON SUB.SUBCONTMCTORS $ <br />8, INSURANCE $ <br />9. BOND $ <br />TOTAL <br />a. <br />b. <br />a. <br />b. <br />c, <br />d.$ <br />$ <br />https://mcgannelectric-my.sharepoint.com/personaUjackmcgann_mcganneleclric_com/Documents/McGann Elec7ticl2025 Ellensburg Rodeo 9.30/COPs/RFP-08 scope <br />reduction/Revised/Ellensburg Rodeo Arena RFP-08 scope reduction REVISED Summary lssued 4/2312026