Laserfiche WebLink
(:BEI..$AAS PO BOX 926 <br />$ ELLENSBURG, WA 98926 <br />SMITH 509-925-9747, FAX 509-962-3031 <br />CHANGE ORDER COST BREAKDOWN <br />OWNER: Kittitas County Solid Waste DATE OF PROPOSAL: 11/03/25 <br />COP #: 39-05 <br />LOCATION: Contact Water Ponds <br />DESCRIPTION: This sheet includes the project manager and superintendent time requiried to execute the the work <br />descriped in the sheets above. <br />k <br />ITEMI <br />NAME <br />TRADE I <br />CITY <br />I HRS <br />RATE <br />TOTAL <br />1 <br />Project Manager <br />1 <br />40 <br />$ 85.00 <br />$ 3,400.00 <br />2 <br />Superintendent <br />2 <br />40 <br />$ 112.00 <br />$ 8,960.00 <br />3 <br />E5 <br />0 <br />$ <br />4 <br />0 <br />$ <br />0 <br />$ <br />Sub-rotai: > 1L,ibU.UU <br />15% OH & Profit: $ <br />TOTAL LABOR: $ 12,360.00 <br />ITEMI <br />DESCRIPTION <br />YEAR MODEL SIZE <br />HRS <br />RATE <br />TOTAL <br />1 <br />0 <br />$ 143.00 <br />$ <br />2 <br />0 <br />$ 71.31 <br />$ - <br />3 <br />0 <br />$ 68.00 <br />$ <br />4 <br />0 <br />$ 71.33 <br />$ <br />5 <br />0 <br />$ 111.35 <br />$ <br />Sub- i otai: > <br />15% OH & Profit: $ <br />TOTAL EQUIPMENT: $ <br />ITEM <br />DESCRIPTION <br />VENDOR <br />UNIT <br />I CITY <br />I UNIT COST <br />TOTAL <br />1 <br />TN <br />0 <br />$ - <br />2 <br />LS <br />0 <br />$ - <br />3 <br />CY <br />0 <br />$ <br />4 <br />$ - <br />5 <br />$ - <br />Sub- l otal: > <br />8.3% WSS Tax <br />18% OH & Profit: $ <br />TOTAL MATERIALS: $ <br />ITEMI <br />COMPANY NAME <br />DESCRIPTION OF WORK <br />FA REF SHEET # <br />TOTAL <br />1 <br />$ <br />2 <br />$ <br />3 <br />$ <br />JUb- t otat: > - <br />8% OH & Profit: $ - <br />TOTALSUBCONTRACTORS: $ - <br />COMBINED TOTAL: $ 12,360.00 <br />