Laserfiche WebLink
BELSAAS PO BOX 926 <br />& ELLENSBURG, WA 98926 <br />SMITH 509-925-9747, FAX 509-962-3031 <br />CHANGE; ORDER COST BREAKDOWN <br />OWNER: Kittitas County Solid Waste DATE OF PROPOSAL: 11/03/25 <br />COP #: 39-016 <br />LOCATION: Contact Water Ponds <br />DESCRIPTION: Work for revised drawing C6. This price breal<-down includes added work to install 924 lineal feet of 6" <br />depth asphalt berms along the perimeter of the composting area as shown on revised Sheet C6. <br />0 <br />Z <br />K <br />W <br />ti\ <br />5 <br />ITEMI <br />NAME <br />TRADE <br />CITY <br />HRS <br />RATE <br />TOTAL <br />1 <br />Operator <br />2 <br />0 <br />$ 99.23 <br />$ <br />2 <br />Laborer <br />2 <br />0 <br />$ 62.12 <br />$ <br />3 <br />Grademan <br />1 <br />0 <br />$ 74.30 <br />$ <br />4 <br />Laborer <br />1 <br />0 <br />$ 62.12 <br />$ - <br />5 <br />Truck Driver <br />1 <br />0 <br />$ 75.19 <br />$ <br />Sub -'total: $ - <br />15%OH & Profit: $ - <br />TOTAL LABOR: $ - <br />ITEMI <br />DESCRIPTION <br />YEAR MODEL SIZE <br />HRS <br />RATE I <br />TOTAL <br />1 <br />Excavator <br />CAT 320long reach <br />0 <br />$ 179.00 <br />$ <br />2 <br />Loader <br />Cat 938 <br />0 <br />$ 71.31 <br />$ <br />3 <br />water truck / dump truck <br />Kenworth <br />0 <br />$ 68.00 <br />$ <br />4 <br />Grader <br />Cat140H <br />0 <br />$ 103.13 <br />$ <br />5 <br />Roller <br />Cat 163 <br />0 <br />$ 102.98 <br />$ <br />Sub -Total: j <br />15% Oil & Profit: $ <br />TOTAL EQUIPMENT: $ - <br />ITEMI <br />DESCRIPTION <br />VENDOR <br />UNIT <br />QTY <br />UNIT COST <br />TOTAL <br />1 <br />$ <br />2 <br />$ <br />3 <br />$ <br />4 <br />$ <br />S <br />$ <br />')LID- I ME > <br />8.3% WSS Tax <br />18% OH & Profit: $ <br />TOTAL MATERIALS: $ - <br />ITEMI <br />COMPANY NAME <br />I DESCRIPTION OF WORK <br />FA REF SHEET # <br />TOTAL <br />1 <br />American Rock <br />Add 924' of 6" HMA Berm <br />$ 13,167.00 <br />2 <br />$ <br />3 <br />$ - <br />JUD-total: J lj,lb/.uu <br />8%OH & Profit: $ 1,053.36 <br />TOTAL SUBCONTRACTORS: S 14,220.36 <br />COMBINED TOTAL: $ 14,220.36 <br />