Laserfiche WebLink
BELSAAS & SMITH CONSTRUCTION <br />SHEET 1 of 2 C.O.P. #19 <br />CHANGE ORDER PROPOSAL BREAKDOWN SHEET <br />UNIT COSTS EQUIP SUB MATERIAL LABOR <br />#DESCRIPTION QUAN.UNIT Mat.EQUIP LABOR COST COST COST COST <br />J Mod Modifications <br />Project Management 20 HRS 102.00 -$ -$ -$ 2,040.00$ <br />-$ -$ -$ -$ <br />Demo (2 Carpenters x 8 Hrs @ $102)16 HRS 102.00 -$ -$ -$ 1,632.00$ <br />-$ -$ -$ -$ <br />Grout 10 EA 20.00 -$ -$ 200.00$ -$ <br />-$ -$ -$ -$ <br />Flooring 1 LS 3,959.00 -$ 3,959.00$ -$ -$ <br />-$ -$ -$ -$ <br />Electrical 1 LS 1,360.00 18,272.00 -$ 19,632.00$ -$ -$ <br />-$ -$ -$ -$ <br />Paint 1 LS 4,500.00 -$ 4,500.00$ -$ -$ <br />-$ -$ -$ -$ <br />Door and Door Hardware 1 LS 2,383.00 -$ -$ 2,383.00$ -$ <br />-$ -$ -$ -$ <br />Door Installation 4 HRS 102.00 -$ -$ -$ 408.00$ <br />-$ -$ -$ -$ <br />Dump Fees and Trailer 1 LS 200.00 200.00$ -$ -$ -$ <br />-$ -$ -$ -$ <br />Tile Grout 2 HRS 102.00 -$ -$ -$ 204.00$ <br />-$ -$ -$ -$ <br />Toilet (Kohler 84325)1 LS 180.00 731.13 -$ -$ 180.00$ 731.13$ <br />-$ -$ -$ -$ <br />New Flush Valve w/Sensor - add $347 -$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />-$ -$ -$ -$ <br />*TOTALS 200.00$ 28,091.00$ 2,763.00$ 5,015.13$ <br />Docusign Envelope ID: C25FA4F8-E33D-86B7-827D-CBC596D54968