Laserfiche WebLink
PCOOSTRUCTIUN <br />P.O. Box 119 <br />Wenatchee, WA. 98807-0119 <br />Phone 509-662-71 i9 <br />Fax 509-662-6380 <br />O: <br />Kittitas County Commissioners <br />205 West 5th Ave, Suite 108 <br />Ellensburg, WA 98926 <br />PROJECT: Ellensburg Rodeo Arena Improvements <br />CAP# 13 <br />DATE: January 28, 2026 <br />TITLE: RFP 3 Stage Relocation and Redesign <br />Date <br />DESCRIPTION <br />QUANmTY <br />UOM <br />UNIT PRICE <br />AMOUNT <br />1/28/2026 <br />Subcontractor Cost <br />Earthwork Subcontractor <br />1 <br />LS <br />25 020.00 <br />$25020.00 <br />Concrete Subcontractor <br />1 <br />LS <br />69 725.00 <br />$69,725.00 <br />Masonry Subcontractor <br />-1 <br />LS <br />$ 6,238.00 <br />$6 238.00 <br />Reber Deduct <br />-1 <br />LS <br />425.00 <br />425.00 <br />Structural Steel Subcontractor <br />1 <br />LS <br />$ 6,250.00 <br />$6,250DO <br />Railings Subcontractor <br />1 <br />LS <br />11 638.00 <br />11 638.00 <br />Electrical Subcontractor <br />1 <br />LS <br />$ 37 634.00 <br />$37 634.00 <br />Painting Subcontractor <br />1 <br />LS <br />4,420.00 <br />$4,420.00 <br />Roofing Subcontractor <br />1 <br />LS <br />$ 2 500.00 <br />$2,5W.00 <br />6% Mark-w <br />9 031.44 <br />Subcontractor <br />- Sub Total <br />159 555.44 <br />1/28/2026 <br />Cascade Central Construction Cost <br />Supervision - Coordination of Changes onsite <br />40 <br />HR <br />$ 128.18 <br />$5,127.20 <br />General Conditions <br />0 <br />WD <br />925.00 <br />$0.00 <br />Project Management & Coordination <br />20 <br />HR <br />161.54 <br />$3,230.80 <br />Pro ect Enaineer <br />20 <br />HR <br />116.25 <br />$2.325.00 <br />Carpenter - Metal Stud Framing & Cement Board Sidi - 2 Workers 4 Days <br />64 <br />HR <br />$ 119.00 <br />$7 616.00 <br />Additional Metal Studs and siding - see attached back-up1 <br />LS <br />9,042.80 <br />9 042.80 <br />Anchor Bolts washers nuts - see attached back-up1 <br />LS <br />$ 1,066.37 <br />$1 066.37 <br />15% Mark-up <br />4 261.23 <br />General Contractor - Sub Total <br />32 669A0 <br />Subtotal <br />192 224.84 <br />Bond <br />$1 826.14 <br />B&O Tax <br />$2 691.15 <br />TOTAL <br />196 742.12 <br />Schedule Impact: <br />None if approved by 1/21t26 and forthcoming overtime change order proposal is approved. <br />MAKE CHECKS PAYABLE TO: <br />Cascade Central Construction, LLC <br />P.O Box 119 <br />Wenatchee, WA. 98807-0119 <br />THANK YOU FOR YOUR BUSINESS! <br />