Laserfiche WebLink
Project Name:COP-12R1 <br />Project No.1/27/2026 <br />Description: <br />a.2,780.70$ <br />b.-$ <br />c.-$ <br />DIRECT LABOR SUBTOTAL 2,780.70$ <br />d. <br />e.55.61$ <br />2,836.00$ <br />a.2,502.70$ <br />b. <br />2,503.00$ <br />a.-$ <br />b. <br />-$ <br />a.141.80$ <br />142.00$ <br />5,481.00$ <br />a.876.96$ <br />b.-$ <br />877.00$ <br />a. <br />b. <br />c. <br />d.-$ <br />-$ <br />a.-$ <br />-$ <br />-$ <br />a.0.15 % of 1 4.25$ <br />b.0.25 % of 1-7 15.90$ 20.15$ <br />a.0.03 % of 1-8 -$ <br />6,378.00$ Form Revised 04/25/15 <br />6. SUB-SUBCONTRACTORS <br />TOTAL COST <br />bond <br />payroll driven liability insurance <br />volume driven liability insurance 8. INSURANCE <br />9. BOND <br />9. BOND <br />small tools (NTE 5% of 1a & b) <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />NTE 15% of Line 6 up to $50,000 for each sub <br />8. INSURANCE <br />5. OVERHEAD & PROFIT <br />6. SUB-SUBCONTRACTORS <br />SUBTOTAL 1 thru 4 <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />owned equipment (per spec approved source) <br />5. OVERHEAD & PROFIT <br />4. SMALL TOOLS <br />rental equipment (per invoices attached) <br />2. MATERIAL COSTS <br />3. EQUIPMENT COSTS <br />4. SMALL TOOLS <br />material costs <br />Jack McGann <br />Contractor: <br />Ellensburg Rodeo Arena Improvements RFI-028 <br />McGann Electric <br /> Source Documents: <br />Provide and install 1 - 1.5" UG conduit from MDPL to 100A event switch location at buckaroo seating section.Only requesting <br />length from MDPL to L1TB. Provide and install 100A added breaker in panel MDPL. Provide and install 100A added feeder <br />without Neutral in updated one-line drawing and MDPL panel schedule per RFI-028 response. All conduit, fittings, supports, <br />hardware, wire, disconnect switch, fuses included. Exclusions: trenching and backfill. <br />Itemize all costs on attached COP Cost Breakdown form. <br />crew (apprentices, journeymen, & laborers) <br />foreman <br />superintendent <br />Direct Labor Costs: <br />1. CRAFT LABOR COSTS <br />safety (NTE 2% of lines 1a, b, & c) <br />direct supervision (NTE 15% of 1a) <br />Supervision: <br /> 1. CRAFT LABOR COSTS <br />3. EQUIPMENT COSTS <br />NTE 15% portion of 1, 2, 3, & 4 up to $50,000 <br />CCC <br />Contractor Breakdown Summary <br />McGann Electric <br />freight costs (itemize) <br />2. MATERIAL COSTS <br />Date: <br />Contractor Ref. No. <br />https://mcgannelectric-my.sharepoint.com/personal/jackmcgann_mcgannelectric_com/Documents/McGann Electric/2025 Ellensburg Rodeo 9.30/COPs/COP 12 100amp <br />feeder added rfi 28/Ellensburg Rodeo Arena COP-12 - Copy Summary Issued 1/27/2026