Laserfiche WebLink
Project Name:COP-2 <br />Project No.11/19/2025 <br />Description: <br />a.534.75$ <br />b.-$ <br />c.-$ <br />DIRECT LABOR SUBTOTAL 534.75$ <br />d. <br />e.10.70$ <br />545.00$ <br />a.311.47$ <br />b. <br />311.00$ <br />a.-$ <br />b. <br />-$ <br />a.27.25$ <br />27.00$ <br />883.00$ <br />a.141.28$ <br />b.-$ <br />141.00$ <br />a. <br />b. <br />c. <br />d.-$ <br />-$ <br />a.-$ <br />-$ <br />-$ <br />a.0.15 % of 1 0.82$ <br />b.0.25 % of 1-7 2.56$ 3.38$ <br />a.0.03 % of 1-8 -$ <br />1,027.00$ <br />CCC <br />Contractor Breakdown Summary <br />McGann Electric <br />freight costs (itemize) <br />2. MATERIAL COSTS <br />Date: <br />Contractor Ref. No. <br />safety (NTE 2% of lines 1a, b, & c) <br />direct supervision (NTE 15% of 1a) <br />Supervision: <br /> 1. CRAFT LABOR COSTS <br />3. EQUIPMENT COSTS <br />NTE 15% portion of 1, 2, 3, & 4 up to $50,000 <br />crew (apprentices, journeymen, & laborers) <br />foreman <br />superintendent <br />Direct Labor Costs: <br />1. CRAFT LABOR COSTS <br />Jack McGann <br />Contractor: <br />Ellensburg Rodeo Arena Improvements RFI 002 Existing RV Outlet Box <br />McGann Electric <br /> Source Documents: <br />Remove and dispose damaged Nema 3R Jbox. Provide and install new 12x12x6 Nema 3R Jbox with screw on cover. <br />Provide and install new bell box covers, pvc fittings, strut, hardware and terminations. Test all work completed. Clean area <br />of all constrcution debris. Exclusions: cut patch, paint. <br />Itemize all costs on attached COP Cost Breakdown form. <br />2. MATERIAL COSTS <br />3. EQUIPMENT COSTS <br />4. SMALL TOOLS <br />material costs <br />SUBTOTAL 1 thru 4 <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />owned equipment (per spec approved source) <br />5. OVERHEAD & PROFIT <br />4. SMALL TOOLS <br />rental equipment (per invoices attached) <br />8. INSURANCE <br />5. OVERHEAD & PROFIT <br />6. SUB-SUBCONTRACTORS <br />9. BOND <br />9. BOND <br />small tools (NTE 5% of 1a & b) <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />NTE 15% of Line 6 up to $50,000 for each sub <br />Form Revised 04/25/15 <br />6. SUB-SUBCONTRACTORS <br />TOTAL COST <br />bond <br />payroll driven liability insurance <br />volume driven liability insurance 8. INSURANCE <br />https://mcgannelectric-my.sharepoint.com/personal/jackmcgann_mcgannelectric_com/Documents/McGann Electric/2025 Ellensburg Rodeo 9.30/COPs/RFI 002 RV <br />Jbox/Ellensburg Rodeo Arena COP-2 Summary Issued 11/20/2025