Laserfiche WebLink
Project Name:COP-1 <br />Project No.11/19/2025 <br />Description: <br />a.1,461.68$ <br />b.-$ <br />c.-$ <br />DIRECT LABOR SUBTOTAL 1,461.68$ <br />d. <br />e.29.23$ <br />1,491.00$ <br />a.1,082.99$ <br />b. <br />1,083.00$ <br />a.-$ <br />b. <br />-$ <br />a.74.55$ <br />75.00$ <br />2,649.00$ <br />a.423.84$ <br />b.-$ <br />424.00$ <br />a.1,115.68$ <br />b.1,494.00$ <br />c. <br />d.-$ <br />2,610.00$ <br />a.391.50$ <br />-$ <br />392.00$ <br />a.0.15 % of 1 2.24$ <br />b.0.25 % of 1-7 15.19$ 17.42$ <br />a.0.03 % of 1-8 -$ <br />6,092.00$ Form Revised 04/25/15 <br />6. SUB-SUBCONTRACTORS <br />TOTAL COST <br />bond <br />payroll driven liability insurance <br />volume driven liability insurance 8. INSURANCE <br />9. BOND <br />9. BOND <br />small tools (NTE 5% of 1a & b) <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />NTE 15% of Line 6 up to $50,000 for each sub <br />8. INSURANCE <br />5. OVERHEAD & PROFIT <br />6. SUB-SUBCONTRACTORS <br />ITG - 11/12 <br />SUBTOTAL 1 thru 4 <br />7. OVERHEAD & PROFIT ON SUB-SUBCONTRACTORS <br />owned equipment (per spec approved source) <br />5. OVERHEAD & PROFIT <br />4. SMALL TOOLS <br />rental equipment (per invoices attached) <br />2. MATERIAL COSTS <br />3. EQUIPMENT COSTS <br />4. SMALL TOOLS <br />material costs <br />Wyatt Haller <br />Contractor: <br />Ellensburg Rodeo Arena Improvements <br />McGann Electric <br /> Source Documents: <br />Provided and installed temporary plastic handhole at new construction entrance where we intercepted existing fiber from <br />armory and pulled back and routed under handhole and surface mounted fiber cable to south perimeter fence where we <br />utililzed exsitng fiber nema3r Jbox and splice enclosure we removed from demoed grandstands. Routed existing fiber from <br />teanaway/umtaneum hall to splice Jbox and re-spliced on 11/5 with data sub (ITG). Tested work completed and WI-FI <br />connection confirmed. The fiber from the second splice box on the southern woodpole that fed east underground to the other <br />fiber splice box to the south of goldbuckle club would not reach to the southern fence splice box of teanaway hall. Provided and <br />installed new temp single mode 6 strand fiber from Teanaway hall to main grandstand network switch. Surface mounted temp <br />fiber along fence line along grandstands then utilized existing conduit up to 2nd floor storage room with network switch. <br />Terminated both fiber ends and reset both owner network switches on 11/12. Tested all work completed and confirmed WI-FI <br />connection with facilities manager. The fiber run coiled by south video board that runs to the splice box by gold buckle will <br />need to be refed along with the fiber cable that fed the south video board from the Buckaroo network switch. <br />Itemize all costs on attached COP Cost Breakdown form. <br />crew (apprentices, journeymen, & laborers) <br />foreman <br />superintendent <br />Direct Labor Costs: <br />1. CRAFT LABOR COSTS <br />safety (NTE 2% of lines 1a, b, & c) <br />direct supervision (NTE 15% of 1a) <br />ITG -11/5 <br />Supervision: <br /> 1. CRAFT LABOR COSTS <br />3. EQUIPMENT COSTS <br />NTE 15% portion of 1, 2, 3, & 4 up to $50,000 <br />CCC <br />Contractor Breakdown Summary <br />McGann Electric <br />freight costs (itemize) <br />2. MATERIAL COSTS <br />Date: <br />Contractor Ref. No. <br />https://mcgannelectric-my.sharepoint.com/personal/jackmcgann_mcgannelectric_com/Documents/McGann Electric/2025 Ellensburg Rodeo 9.30/COPs/COP1 Fiber/Ellensburg Rodeo Arena <br />Improvements COP-1 Temp Fiber Summary Issued 11/20/2025