Laserfiche WebLink
.I <br />BELSAAS PO BOX 926 <br />& ELLENSBURG, WA 9B926 <br />SMITH 509-925-9747, FAX509-962-3031 <br />CHANGE ORDER COST BREAKDOWN <br />OWNER: Kittitas County Solid Waste DATE OF PROPOSAL: 03/04/25 <br />COP #: 22 <br />DATE WORK PERFORMED: TBD <br />LOCATION: Transfer Station Building <br />DESCRIPTION: Install drainage improvements for the transfer station building including roof drain connections, transmition <br />piping, cleanouts, and outlet for the Transfer Station Building - includes 280' of 6" transmission piping, 3 clean -oats and 5 <br />vertical downspout connections. Also, provide wall drain, transmition piping and outlet for retaining walls near the Transfer <br />Building - includes 153' of drain pipe wrapped in drain rock and fabric. <br />ITEM <br />NAME <br />TRADE <br />CITY <br />HRS <br />RATE <br />TOTAL <br />1 <br />Excavator Operator <br />1 <br />20 <br />$ 99.23 <br />$ 1,984.60 <br />2 <br />Excavator Operator <br />1 <br />0 <br />$ 99.23 <br />$ - <br />3 <br />Loader Operator <br />1 <br />20 <br />$ 99.23 <br />$ 1,984.60 <br />4 <br />Laborer <br />3 <br />20 <br />$ 62.12 <br />$ 3,727.20 <br />5 <br />Truck Driver <br />1 <br />0 <br />$ 75.19 <br />$ <br />Sub -Total: S /,696.4U <br />15% OH & Profit: $ 1,154.46 <br />TOTAL LABOR: $ 8,850.86 <br />ITEM <br />I DESCRIPTION <br />YEAR / MODEL / SIZE <br />HRS <br />RATE 1 <br />TOTAL <br />1 <br />Excavator <br />CAT 312 <br />20 <br />$ 115.07 <br />$ 2,301.40 <br />2 <br />Loader <br />Cat 938 <br />20 <br />$ 71.31 <br />$ 1,426.20 <br />3 <br />$ - <br />4 <br />$ - <br />5 <br />$ - <br />Sub -Total: S 3,727.60 <br />15% OH & Profit: $ 559.14 <br />TOTAL EQUIPMENT: $ 4,296.74 <br />ITEM <br />I DESCRIPTION VENDOR <br />UNIT <br />I CITY I UNITCOST TOTAL <br />1 <br />Piping Materials <br />HD Fowler <br />LS <br />1 <br />$ 1,689.00 <br />$ 1,689.00 <br />2 <br />Drain Rock <br />ECp <br />TN <br />28 <br />$ 17.00 <br />$ 476.00 <br />3 <br />Bedding <br />ECP <br />TN <br />68 <br />$ 17.00 <br />$ 1,156.00 <br />4 <br />Fabric <br />HD Fowler <br />LS <br />1 <br />$ 595.00 <br />$ 595.00 <br />Sub -'Dotal: 3,91b.UU <br />8.3% WSS Tax <br />18% OH & Profit: $ 704.88 <br />TOTAL MATERIALS: $ 4,620.88 <br />ITEM COMPANY NAME DESCRIPTION OF WORK FA REF SHEET # TOTAL <br />1 <br />2 <br />$ - <br />3 <br />$ <br />Sub -Total: 5 <br />8% OH & Profit: $ - <br />TOTAL SUBCONTRACTORS: $ - <br />COMBINED TOTAL: $ 17,758.48 <br />