Laserfiche WebLink
Alt Other Revenues <br />Account Name Past Actual 3 <br />Sponsors $ 28000.00 <br />Ticket Sales $ 34000.00 <br />Merchandise $ 10000.00 <br />Account Name <br />Gibson & Son <br />Expenses <br />Arena Rental <br />lnsurance <br />Merchandise <br />Track Build <br />Daniel Beard Rodeos <br />Trophys <br />Emergency Standby <br />Marketing <br />Website <br />Catering <br />Winner Payouts <br />Radio Ads <br />Announcer <br />Videography <br />Photography <br />Past Aciual 3 <br />$ 0.00 <br />Pa$t Actual 2 <br />$ 31000.00 <br />$ 61150.00 <br />$ 12911 .00 <br />Past Actual 2 <br />$ 0.00 <br />Past Actual 2 <br />574 <br />Past Actual 2 <br />$ 106461.00 <br />Past Actual 1 <br />$ 54100.00 <br />$ 65000.00 <br />$ 15000.00 <br />Past Actual 1 <br />$ 25000.00 <br />Past Actual 1 <br />631 <br />Past Actual 1 <br />$ 204600.00 <br />Past Actual 1 <br />$ 3302.00 <br />$ 3000.00 <br />$ 15000.00 <br />$ 25000.00 <br />$ 17000.00 <br />$ 3000.00 <br />$ 750.00 <br />$ 7000.00 <br />$ 4000.00 <br />$ 7000.00 <br />$ 18000.00 <br />$ 1500.00 <br />$ 1500.00 <br />$ 1500.00 <br />$ 750.00 <br />Projected <br />$ 57887.00 <br />$ 70000.00 <br />$ 20000.00 <br />Projected <br />$ 25000.00 <br />Projected <br />675 <br />Projected <br />$ 203290.00 <br />Projected <br />$ 3500.00 <br />$ 3000.00 <br />$ 20000.00 <br />$ 30000.00 <br />$ 20000.00 <br />$ 3000.00 <br />$ 1000.00 <br />$ 7000.00 <br />$ 2500.00 <br />$ 7000.00 <br />$ 20000.00 <br />$ 1000.00 <br />$ 1700.00 <br />$ 1500.00 <br />$ 1000.00 <br />ln-Kind Contributions (except volunteerism) <br />Contributions 0f Volunteer Time <br />Past Actual 3 <br />Number of Hours <br />Evidence of Volunteer <br />Contribulions * <br />Calculaied Value of <br />Projected Volunteer <br />Time <br />Revenue Tetals <br />Past Actual 3 <br />$ 72000.00 <br />Please lpllad t single iije ,{htch ofiers cvrden..€ rn:jilppo'1 oa,ne Dtojecied volunleer itot,rs <br />Volunteer hours Worksheet per job titie.pdf 105.78K8 <br />$ 15,903.00 <br />Past Actual 3 <br />$ 3200.00 <br />$ 2800.00 <br />$ 11000.00 <br />$ 16500.00 <br />$ 1J500.00 <br />$ 3000.00 <br />$ 0.00 <br />$ 3300.00 <br />$ 0.00 <br />$ 6300.00 <br />$ 8000.00 <br />$ 1000.00 <br />$ 1000.00 <br />$ 800.00 <br />$ 500.00 <br />Past Actual 2 <br />$ 3302.00 <br />$ 2454.00 <br />$ 13672.00 <br />$ 16128.00 <br />$ 14100.00 <br />$ 2500.00 <br />$ 750.00 <br />$ 4285.00 <br />$ 0.00 <br />$ 6699.06 <br />$ 6800.00 <br />$ 1000.00 <br />$ 1200.00 <br />$ 1000.00 <br />$ 750.00