Laserfiche WebLink
DCW Cost Management <br />City of Ellensburg <br />Unity Park <br />50%o Construction Documents Cost Plan May 2,2023 7 <br />New Construclion Summary <br />70 $/SF TOTAL <br />G10 <br />G20 <br />bJTJ <br />G40 <br />Site Preparation <br />Site lmprovements <br />Site Mechanical Utilities <br />Site Electrical Utilities <br />Contingency 7.50o/o <br />Gross Area: <br />10o/o <br />55o/o <br />4o/o <br />70)t/o <br />6o/o <br />22,8115F <br />4a aa <br />64.17 <br />4.?8 <br />8.06 <br />272,193 <br />1,463,865 <br />97,590 <br />183,B00 <br />0.00 151,309 <br />G Burlding Siiework 764/o 88.44 ?,A17,448 <br />SITE ELEMENTAL COST BEFORE CONTINGENCIES 76o/s 88.44 2.A17 448 <br />SITE ELEMENTAL COST CONTINGENCIE$81o/o 95.08 2168.757 <br />General Conditions <br />General Requirements <br />Office Overhead & Profit <br />Bonds and lnsurance <br />Permit <br />6.50% <br />6.50% <br />5.50% <br />1.50Yo <br />5o/o <br />6% <br />5Yo <br />10k <br />6.18 <br />6.58 <br />5.93 <br />1.71 <br />140,969 <br />150,132 <br />135,292 <br />38,927 <br />by Owner <br />SITE CONSTRUCTION CO$T EEFORE ESCALATION 99'/t 115.47 ?;634,078 <br />Escalation to Start Date (Q3 2023)1.38o/o 1%l.3v 36,219 <br />10070 117.06 2,670,?96