Laserfiche WebLink
Roen Associates <br />121 South Wall Street <br />Spokane, WA 99201 <br />Kittitas County <br />Courthouse and Government Office Bldg <br />Predesign Estimate <br />RoEN <br />ASSOCIATES <br />DETAILED ESTIMATE <br />Quantity <br />Unit o <br />imeas-111 <br />Unit <br />Cost <br />Total Estimated <br />I Cost <br />No. <br />Description <br />D30 HVAC <br />HVAC <br />System Complete <br />125,893 <br />gsf <br />$ 60.00 <br />$7.553,580 <br />SUBTOTAL HVAC <br />125,893 <br />BGSF <br />$60.00 <br />$7,553,580 <br />D40 FIRE PROTECTION <br />Fire Protection <br />Sprinkler System <br />125,893 <br />gsf <br />$ 6.00 <br />$755,358 <br />SUBTOTAL FIRE PROTECTION <br />125,893 <br />BGSF <br />$6.00 <br />$755,358 <br />D50 ELECTRICAL <br />Electrical <br />Electrical, Low Voltage, Security & Access Controls Systems <br />Complete <br />125,893 <br />gsf <br />$ 75.00 <br />$9,441,975 <br />AIV Systems @ Courts & Commissioners Auditorium <br />5 <br />ea <br />75.000 <br />$375,000 <br />SUBTOTAL ELECTRICAL <br />125,893 <br />BGSF <br />$77.98 <br />$9,816,975 <br />E10 EQUIPMENT <br />Commercial Equipment <br />Evidence Storage Equipment <br />1 <br />Is <br />200,000 <br />$200,000 <br />Shop Equipment - OFOI <br />Excluded <br />Residential Equipment <br />Breakroom Appliance Packages <br />4 <br />ea <br />15,000.00 <br />$60,000 <br />Detention Equipment <br />Detention Equipment @ Holding Cells (1 per court) <br />4 <br />ea <br />30,000.00 <br />$120,000 <br />Other Equipment <br />Misc Equipment Allowance <br />125,893 <br />gsf <br />1.00 <br />$125,893 <br />SUBTOTAL EQUIPMENT <br />125,893 <br />BGSF <br />$4.02 <br />$505,893 <br />E20 CASEWORK & FURNISHINGS <br />Fixed Casework <br />Courthouse Program - Allowance <br />54,020 <br />sf <br />25.00 <br />$1,350,500 <br />Government Office Program - Allowance <br />48,057 <br />sf <br />8.00 <br />$384,456 <br />Distributed / Building Support Program - Allowance <br />23,818 <br />gsf <br />3.00 <br />$71,454 <br />Window Treatment <br />Roller Shades <br />11,034 <br />sf <br />20.00 <br />$220,694 <br />Page 7 of 11 <br />30 IWDLRGROUP <br />