|
Roen Associates
<br />121 South Wall Street
<br />Spokane, WA 99201
<br />Kittitas County
<br />Courthouse and Government Office Bldg
<br />Predesign Estimate
<br />ROEN
<br />ASS CC I ATE S
<br />DETAILED ESTIMATE
<br />Quantity
<br />Unit of
<br />Measure
<br />Unit
<br />Cost
<br />Total Estimated
<br />Cost
<br />No.
<br />Description
<br />Fittings / Specialties
<br />Toilet Accessories
<br />Multi-user Restrooms (includes toilet partitions)
<br />8
<br />ea
<br />15,000.00
<br />$120,000
<br />Uni-Sex Toilet Rooms
<br />8
<br />ea
<br />3,000.00
<br />$24,000
<br />Janitorial Accessories
<br />4
<br />ea
<br />3,000.00
<br />$12,000
<br />Signage
<br />125,893
<br />gsf
<br />1.00
<br />$125,893
<br />Misc. Specialties Allowance (FECs, Comer Guards, etc...)
<br />125,893
<br />gsf
<br />1.00
<br />$125,893
<br />SUBTOTAL INTERIOR CONSTRUCTION
<br />125,893
<br />BGSF
<br />$49.89
<br />$6,280,484
<br />C20 STAIRS
<br />Stair Construction (includes concrete, finishes and guard/hand rails)
<br />Feature Stair, per floor to floor flight w/ landing
<br />2
<br />ea
<br />$ 100,000
<br />$200,000
<br />Pre -Engineered Metal Stair, per floor to floor flight w/ landing
<br />(includes one flight to roof)
<br />6
<br />ea
<br />$ 30,000
<br />$180,000
<br />SUBTOTAL STAIRS
<br />125,893
<br />BGSF
<br />$3.02
<br />$380,000
<br />C30 INTERIOR FINISHES
<br />Wall / Floor I Ceiling Finishes
<br />Allowance for Court Build Out
<br />54,020
<br />gsf
<br />60.00
<br />$3,241,200
<br />Allowance for Government Build Out
<br />48,057
<br />gsf
<br />25.00
<br />$1,201,425
<br />Allowance for Distributed Area Build Out
<br />23,818
<br />gsf
<br />20.00
<br />$476,360
<br />SUBTOTAL INTERIOR FINISHES
<br />125,893
<br />BGSF
<br />$39.07
<br />$4,918,985
<br />D10 CONVEYING SYSTEMS
<br />Elevators & Lifts
<br />Hydraulic Elevators
<br />Inmate and Public Elevators, 2 Stops
<br />6
<br />ea
<br />120,000
<br />$720,000
<br />Restricted Elevator, 2 Stops
<br />1
<br />ea
<br />150,000
<br />$150,000
<br />SUBTOTAL CONVEYING SYSTEMS
<br />125,893
<br />BGSF
<br />$6.91
<br />$870,000
<br />D20 PLUMBING
<br />Plumbing
<br />System Complete
<br />125,893
<br />gsf
<br />$ 12.00
<br />$1,510,716
<br />SUBTOTAL PLUMBING
<br />125,893
<br />BGSF
<br />$12.00
<br />$1,510,716
<br />Page 6 of 11
<br />Kittitas County COUrthouse Rep{ac;emen
<br />DRAFT PRE -DESIGN REPORT JUNE 14, 2022
<br />29
<br />
|