Laserfiche WebLink
City of Roslyn <br />Cemetery Irrigation System <br />Pre -Construction and Construction <br />Engineer's Estimate <br />ITEM <br />UNIT <br />UNIT PRICE <br />QUANTITY <br />COST <br />Planning <br />LS <br />$3,045 <br />1 <br />$3,045 <br />Design -Contractor Procurement <br />LS <br />$4,200 <br />1 <br />$4,200 <br />Mobilization and Demobilization <br />LS <br />$5,000 <br />1 <br />$5,000 <br />Temporary Traffic Control <br />LS <br />$500 <br />1 <br />$500 <br />Trench Excavation Safety <br />LS <br />$500 <br />1 <br />$500 <br />Erosion Control Measures <br />LS <br />$1,500 <br />1 <br />$1,500 <br />6 -inch PVC w/bedding material <br />LF <br />$45 <br />2265 <br />$101,925 <br />2 -inch PVC w/bedding material <br />LF <br />$25 <br />1645 <br />$41,125 <br />Trench Backfill <br />CY <br />$60 <br />75 <br />$4,500 <br />Main Fittings <br />LS <br />$2,500 <br />1 <br />$2,500 <br />6 -inch Gate Valves <br />EA <br />$1,300 <br />6 <br />$7,800 <br />Double Check Valves <br />EA <br />$8,000 <br />2 <br />$16,000 <br />Hydrant Assembly <br />EA <br />$4,500 <br />2 <br />$9,000 <br />Connection to Existing Water Main <br />EA <br />$2,000 <br />2 <br />$4,000 <br />Site Restoration <br />LS <br />$1,500 <br />1 <br />$1,500 <br />HMA Repair <br />SF <br />$5 <br />750 <br />$3,750 <br />Estimate Subtotal: $206,845 <br />15% Contigency: $31,027 <br />Estimated Sales Tax at 8%: $19,030 <br />Total Estimate: $256,901 <br />-Assume existing native soils are largely acceptable for trench backfill. <br />-Actual Construction Costs may vary based on the Contractor, Supplier, and unexpected site <br />conditions. <br />