Laserfiche WebLink
CITY OF CLE ELUM <br />Number 5 Mine Road & SR 003 Water Extension <br />Engineer's Opinion of Construction Cost <br />HLA Project No.18101 E <br />W51201 <br />Ram <br />No, <br />Ceserlption <br />Prem <br />Spectfleatlon <br />Unit <br />Unit Cost <br />OveraTl <br />Quantity <br />Overall Coact <br />1 <br />Minor Cha a <br />1-04.41) <br />FA <br />$10,000.00 <br />1 <br />$10,000.00 <br />2 <br />Mobiiizatim <br />1-09.7 <br />LS <br />$9,000.00 <br />1 <br />$9,000.00 <br />."a. <br />Projea.TemporarvTrafA c6heol <br />i 1-10.6 <br />LS <br />$2.000.00, <br />1 <br />$2,0MQ6' <br />4 <br />Cluing and Grubbing <br />2-01.5 <br />LS <br />$3.000.00 <br />1 <br />$3.000.06 <br />5 <br />Crushed Surfacing Base Co>.arse <br />4-04.5 <br />TON <br />$45.00 <br />155 <br />K975.00 <br />6 <br />Crushed §!1r q Top. Course <br />4-04.5 <br />TON$45.00 <br />60 <br />$2.700.00 <br />7 <br />HMA CI..V2bneh'PG84-28 <br />5-04.5 <br />TON5140.40 <br />BS <br />$9,190A <br />8 <br />5hori ar Extra Excave6on <br />7-08,5 <br />LF <br />$4.00 <br />1.610 <br />$8.440,00 <br />9 <br />Baled Sackful, as Directed <br />7-06.5 <br />CY <br />$40 00. <br />135 <br />$5,400.00, <br />1A 15900 PVC Pipe for,Woler Main.12 In, Dight. <br />7-09.5 <br />LF <br />$80.00 <br />1525 <br />$91500.00 <br />11 <br />C-WD PVC Pipe for GYat@r..14Aain in.'Dism. <br />7-09.6 <br />LF <br />$65.00 <br />as <br />i 575 C)D <br />12 <br />Tapping Sleeve and Vale Assembly 16 In. x 12 In. <br />7-12.5 <br />EA <br />$4.500.DQ <br />1 <br />$4OQ.00 <br />13 <br />ButterfC ► aloe T2 in. <br />7-12.5 <br />EA <br />52,000.00. <br />4 <br />000.oa <br />14 <br />Gste.V®IvaSin <br />7-12.5 <br />EA <br />$1,0,0.4tl., <br />..2 <br />$ .Q0 <br />15 <br />Canb.,A{f RoIeaealAlr Vacuum Valve Assembl '4 In; <br />7-12.5 <br />EA <br />54.00D.00' <br />1 <br />$4,000.00 <br />16 <br />Hydrant Assembly <br />7-14.5 <br />EA <br />S4,50D-00.1 <br />6 <br />$27.000.00 <br />17 <br />Iflolfard <br />7-14.5 <br />EA <br />5940.00 1 <br />12 <br />$44=080.00 <br />18 <br />ServiceCa owlion.2lit,.Dfam.. <br />7 15.5 <br />EA I <br />$2,200100 1 <br />1 <br />$2200,40 <br />Subtaial <br />Sales Tax 8.0% <br />Contingency 10% <br />Total Estimated Construction Coat <br />Construction Engineering 15% <br />Total IEs"mated Project Coat <br />$204,620.00 <br />$16,389.60 <br />$22,1D0.00 <br />$243,06950 <br />$36.480.00 <br />$279,$48.5 <br />GOPRWECTS%201S118107EtEngfneefs Estimates - W8ter4. Sewer lmproa9msnlsVW9WF CGnSW9fion Cwt Estlmata - Number 5 Mind Road 6 SR 903,xt&x <br />