|
BID SUMMARY BIDDER#1 BIDDER #2 BIDDER#3
<br />Owner: CITV OF CLE ELUM DJB Ctm:structlon, LLC Gran [te Construction Company Advantage Dlr1 Conlrectors, Inc .
<br />ProJect: SR 903 UTILITY EXTENSIONS P.O. Box 213B 80 Pond Road PO Box 1011
<br />HLA Project No.: 1B101 Wonalchoe, WA 9B807 Yaklmo, WA 98901 Klltllas, WA 98934
<br />Bid Opening Date: July 8, 2019
<br />Item ENGINEER'S ESTIMATE
<br />No Item Description Unll Quanllly
<br />UnllPrlce Amount Unit Price Amounl Unit Prtce Amount Unll Price Amounl
<br />SCHEDULE A· MILLER AVENUE & SR 903 SEWER EXTENSION
<br />1 Minor Change FA EST. $5,000.00 $5,000.00 $5,000.00 $5,000.00 S5,000.00 $5,000 00 $5,000 00 $5,000 00
<br />2 Moblllzalion LS 1 $1,500.00 $1,500.00 $3 ,000.00 $3,000.00 $13,220 .00 $13,220 00 $2,523.95 $2,523.95
<br />3 Pro}ecl Temporary Traffic control LS 1 $5,000.00 $5,000.00 $3,200.00 $3,200.00 $2,420 .00 $2,420.00 $12,436 77 $12,436.77
<br />4 Crushed Surfacing Base Course TON 38 $45.00 $1,620.00 $50.00 $1,800.00 $20 00 $720.00 $48.23 $1,684.28
<br />5 Crushed Surfacing Top Course TON 26 $45.00 $1,170.00 $50.00 $1,300.00 $20.00 $520.00 $7612 $1,979.12
<br />6 HMA Cl . 1/2-lnch PG 64,28 TON 20 $140.00 $2,800.00 $150.00 $3,000.00 $130 .00 S2 ,600.00 $205 91 $4,118 20
<br />7 Manhole 48 In Diam . Type 1 EA 1 $3,800.00 $3,800.00 $5,000.00 $5,000 .00 $6,000.00 SB,000 00 $8,843.80 $6,843 .BO
<br />B ~ShoJ irt~ er E,:ua Exoa vst ,cin LF 220 $4.00 $880.00 $5,00 $1,100 ,00 $1,00 $220.00 $12 9B $2,855,60
<br />9 Select Backfill, as Olrecled CY 20 $40.00 $800.00 $70.00 $1,400.00 $2B,00 $580 ,00 $92 36 $1,847.20
<br />10 PVC Sanitary Sewer Pipe 12 ln. Diem . LF 220 $70 00 $15,400 .00 $130 .00 $28,800.00 $110.00 $24 ,200.00 $189 16 $37,215 20
<br />SCHEDULE A SUBTOTAL $37,970.00 $53,400.00 $55,480.00 $78,484.12
<br />8.0% STATE SALES TAX $3,037.GD $4,272.00 $4,43B,80 $8,118.73
<br />SCHEDULE A TOTAL $41,007,80 $57,872.00 $69,896,BO $82,802.85
<br />SCHEDULE B • NUMBER 5 MINE ROAD & SR 903 SEWER
<br />EXTENSION
<br />11 Minor Change FA EST $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000 00 $5,000 00 $5,000.00 $5,000.00
<br />12 Moblllzation LS 1 $5,000.00 $5,000.00 $15,000.00 $15,000.00 $8,000.00 $8,000.00 $875.82 $675.82
<br />13 ProJecl Temporary Traffic Control LS 1 $2,000.00 $2,000 .00 $3,000.00 $3,000.00 $4,800.00 $4 ,800.00 $8,104.58 $8,104 .58
<br />14 Clearing snd Grubbing LS 1 $70,000.00 $70,000.00 $15,000 00 $15,000.00 $5,700 00 $5,700.00 $18,298.71 $18,29B .71
<br />15 Crushed Surfacing Base Course TON 165 $45.00 $7,425.00 $35.00 $5,775.00 $20,00 $3,300 00 $31.06 $5,124 90
<br />16 Crushed Surfacing Top Course TON 85 $45.00 $2,925.00 $35.00 $2,275,00 $20.00 $1,300 00 $37 56 $2,441.40
<br />17 HMA Cl. 1/2-lnch PG 64-2B TON 65 $140.00 $9,100.00 $150.00 $9,750.00 $130.00 $8,450.00 $182,52 $11,863 .80
<br />18 Menhole 48 tn . Diam . Type 1 EA 4 $3,800.00 $15,200.00 $5,000.00 $20,000.00 $6,000.00 $24,000.00 $4,610.48 $18,441.92
<br />19 Shoring or Exira Excavallon LF 1,140 $4 ,00 $4,580 00 $2.00 $2,280.00 $LOO $1,140,00 $219 $2,496.60
<br />20 Select Back1111, as OireC1ed CY 40 $40.00 $1,600.00 $70 00 $2,800.00 $28.00 $1,120 .00 $75 46 $3,018.40
<br />21 PVC SanHary Sewer Pipe 8 In. Diem LF 1,140 $85.00 $74,100.00 $65.00 $74,100.00 $85.00 $74, 100 ,00 $42 48 $48,427.20
<br />22 PVC Sanitary Sewer Pipe 6 In . Diam LF 30 $65.00 $1,950.00 $81 .00 $2,430.00 $40.00 $1 ,200.00 $73.24 $2,197 20
<br />23 Sewer Cleanoul EA 1 $750 00 $750.00 $1,500.00 $1,500,00 $100.00 $100.00 S1 ,16633 $1,166.33
<br />SCHEDULE B SUBTOTAL $199,610.00 $158,910,00 $138,210.00 $127,256,86
<br />8.01', STATE SALES TAX $15,968.80 $12,712.80 $11,058.80 $10,180.55
<br />SCHEDULE B TOTAL $215,578 .80 $171,622,80 $149,266.80 $137 ,437.41
|