BID SUMMARY
<br />BIDDER01
<br />BioDER12
<br />BIDDER
<br />11
<br />Ownec CITY OF CLE ELUM
<br />Project: $R 903 UTILITY EXTENSIONS
<br />HLA Project No.: 16101
<br />Bid Opening Date: July 8, 2019
<br />Noda- Item Description Unit
<br />Quantity
<br />Unit Pro.
<br />ESTIMATE
<br />Amount
<br />DUE Construction, LLC
<br />R 0. Box 2130
<br />Wenatchee, WA 9800]
<br />Unit Price Amount
<br />Graide Construction
<br />SO Pond Road
<br />Yakima, WA 98901
<br />Company
<br />Advantage OM Cpntraet.., Inc.
<br />P.O 0. 1011
<br />glass, WA 98934
<br />Unll Price Amount
<br />Unit Price gmaunt
<br />SCHEDULE A - MILLER AVENUE 8 SR 903 SEWER EXTENSION
<br />1
<br />Minor Change
<br />FA
<br />EST,
<br />$5.000.DD
<br />$5,000.00
<br />$5,000.00
<br />$5.00050
<br />$5,000.00
<br />$5,000.00
<br />$5,000.00
<br />$5,00000
<br />2
<br />Mobilization
<br />L8
<br />1
<br />51,500.00
<br />51,500.00
<br />43,000.00
<br />53.000.00
<br />$13,220.00
<br />513,22000
<br />$2.523.95
<br />$2,523.95
<br />3
<br />Project Temporary Traffic Control
<br />LS
<br />1
<br />$5,000.00
<br />ES,M.00
<br />E3,NO 00
<br />$3,200,
<br />52420.00
<br />$2,420.00
<br />$12,436.]7
<br />g12,436,77
<br />4
<br />Crushed Surfacing Base Course
<br />TON
<br />36
<br />345.00
<br />51,62000
<br />550.00
<br />31800.00
<br />$20.00
<br />$720.,
<br />$46.23
<br />$1,864,28
<br />5
<br />Crushed Surfacing Top Course
<br />TON
<br />26
<br />345.00
<br />51,1]000
<br />350.00
<br />51300.00
<br />520.00
<br />$52000
<br />$76.12
<br />$1979.13
<br />fi
<br />HMA CL 112InchFG 64-28
<br />TON
<br />20
<br />$110.00
<br />52,00000
<br />5150.00
<br />$3,00000
<br />5130.00
<br />52600.,
<br />320591
<br />$4,11820
<br />7
<br />Manhole 48 in, Clem. Type 1
<br />EA
<br />1
<br />$3,800.00
<br />33,000.00
<br />$5,000.00
<br />$5,000.00
<br />18,000.00
<br />$6,00000
<br />$6,043.80
<br />$6.843.80
<br />8
<br />Shoring or Extra Excavatw
<br />LF
<br />220
<br />Kid)
<br />$080.00
<br />$5.00
<br />$1110000
<br />31.00
<br />5220.00
<br />$1298
<br />$2.855.,
<br />9
<br />$eMct Back 80, as Directed
<br />Cy
<br />20
<br />$40.00
<br />$800.00
<br />$70,00
<br />$1.400.00
<br />$20.00
<br />5560,00
<br />$92.36
<br />$1,84].20
<br />10
<br />PVC Sanitary Sewer Pipe 121n. Diad.
<br />LF
<br />1 220
<br />$7000
<br />$15,400.00
<br />(20,60000
<br />$110.00
<br />§24,200,00 Ii
<br />$169.16
<br />$37,21530
<br />SCHEDULE A SUBTOTAL
<br />$37,970.00
<br />�Sl30.00
<br />$53400.00
<br />i55,4fi0.00
<br />876.41102
<br />B.O%STATE 8.915$7.9%
<br />$3,037.00
<br />$4,2]2.00
<br />54,436.80
<br />5611873
<br />SCHEDULEATOTAL
<br />$41,007.60
<br />$5],6]2.00
<br />$59,896.6(1
<br />$52,$02.56
<br />SCHEDULE B - NUMBER 5 MINE ROAD 8 SR
<br />EXTENSION
<br />903 SEWER
<br />it
<br />Minor Change
<br />FA
<br />EST.
<br />§5,000,00
<br />SS oo,00
<br />$5,000.00
<br />$5,000.00
<br />$5 NOW
<br />55,00000
<br />$5,000.00
<br />$5,00000
<br />12
<br />Moblllzatam
<br />LS
<br />1
<br />$5,0011.00
<br />35,000.,
<br />$15,000.00
<br />$15,000.00
<br />$800,0.,
<br />$8,000.00
<br />$875.82
<br />$675.82
<br />13
<br />Project Temporary Trade Coniml
<br />LS
<br />1
<br />$2,00000
<br />52000.00
<br />$3.000.00
<br />$3,000.00
<br />$4,800.00
<br />$4,800.00
<br />$8,104.58
<br />$8,104.58
<br />14
<br />Clearing and Grubbing
<br />LS
<br />1
<br />$70.0,.00
<br />$70,000.00
<br />$15,0,
<br />515000.00
<br />$5]00.00
<br />$5.70000
<br />$18.29671
<br />$18.29371
<br />15
<br />Crashed Surfacing Base Course
<br />TON
<br />165
<br />$45.00
<br />57,425.04)
<br />$3500
<br />$5,]]5.00
<br />$20,00
<br />$3,300.00
<br />$31.06
<br />$5,12490
<br />16
<br />Crushed Surfacing Top Course
<br />TON
<br />65
<br />$45.00
<br />$2.925.00
<br />$35.00
<br />$2,27500
<br />$20.00
<br />1513,00
<br />$3756
<br />$2.441.40
<br />17
<br />HMA Cl 112 -inch PG 64-28
<br />TON
<br />65
<br />$140.00
<br />19.100.00
<br />5150.00
<br />39]50.00
<br />$130.00
<br />$6,450,00
<br />$18252
<br />$11,863.00
<br />18
<br />Maintain 48 In, DIam. Type 1
<br />EA
<br />4
<br />$3,800.00
<br />$15,200.00
<br />$5,000 .00
<br />20.
<br />$000.00
<br />56.000.00
<br />$29,00000
<br />54,810.48
<br />518,941.92
<br />19 1
<br />Shoring or Extra Excavation
<br />LF
<br />1,140
<br />$4.00
<br />$4,56000
<br />$2.00
<br />$2,280.00
<br />51.00
<br />$1,14000
<br />$219
<br />$2,496.60
<br />20
<br />Select Backfill, as Directed
<br />CY
<br />40
<br />$40.00
<br />$1,600,00
<br />$70,00
<br />$2,80000
<br />$211.,
<br />$1,12000
<br />$7546
<br />$3,010.40
<br />21
<br />PVC Sanitary Sewer Pipe Bln. Clem.
<br />LF
<br />1.140
<br />§65.00
<br />$74,100.00
<br />$65.00
<br />$74,100.00
<br />585.,
<br />$74.100.00
<br />$4248
<br />$48427.20
<br />to
<br />PVC Sanitary Sewer Pipe Gln. Diam.
<br />LF
<br />30
<br />$65.00
<br />$1,950.00
<br />y81.00
<br />$243000
<br />$40.00
<br />$1200.00
<br />$13.24
<br />$219].20
<br />23
<br />$ewer Cleanout
<br />EA
<br />1
<br />$760.00
<br />$750.00
<br />$1,500.110
<br />$1,500.00
<br />$100.00
<br />slotoo
<br />$1.16633
<br />$1.186.33
<br />SCHEDULE B SUBTOTAL
<br />5199,610.00
<br />$158,910.00
<br />$138,210.00
<br />1127,25$.6$
<br />8.0% STATE SALES TAX
<br />$15,960.80
<br />$12,712.80
<br />5111055.80
<br />310,100.55
<br />SCHEDULE
<br />B TOTAL
<br />3171,622.8e
<br />$149,266.80
<br />Et J7p3].41
<br />
|