Laserfiche WebLink
Report F-780 Superintendent of Public Instruction 10/23/201810:53 AM <br />2019 LEVY AUTHORITY AND ESTIMATED LOCAL EFFORT ASSISTANCE (LEA) PAYABLE <br />19404 Cle Elum-Roslyn School District <br />SUMM fl,RY <br />A. 2018 Projected Assessed Valuation, 2019 Levies [Sched . IV) <br />B. 2019 Voter Approved Levy <br />C. Estimated Levy Revenue <br />D. 2019 LEA Payable <br />~CHEDU L§ I -2019 ESTIM.ATED l;.E VY REVE_NUE <br />A. 2017-18 Enrollment <br />B. 2017 Assessed Valuation (AV), 2019 Levies [Sched. IV) <br />C. Maximum Levy Per Pupil [Enroll * $2,500) <br />0. Maximum Levy Per Tax [AV* $1.5 /1,000) <br />E. Estimated Levy Revenue: Lesser of Pupil or Tax Rate <br />SCHEDULE 11 • MAXIMUM LOCAL EFFORT ASSISTANC E (l:EA ) <br />A . Tax Rate at Maximum Levy [Max Levy /AV*l,000) <br />B. Per Pupil at Maximum Levy [Max Levy /Enroll) <br />D. 2019 Voter Approved Levy <br />E. Voter Approved Levy Rate [Voter Approved Levy /AV*l,000) <br />F. Maximum LEA Per Pupil [if Per Pupil Max is greater than $1,500 then $1,500 -BJ <br />G. Estimated Maximum LEA [Enroll * F) <br />SCHEDULE Ill -ESTIMATED 20·19 LEA P.AYA~lE <br />A. 2019 Estimated Certified M&O levy Amount [Lesser of Voter Approved or Maximum levy] <br />B. Rollback [subtract if VA> Minimum LEA, VA-Minimum LEA) <br />C. LEA Per Pupil [C * (min($1 .5, VA Levy Rate/$1.5) <br />D. 2019 Lea Payable [Enroll * CJ <br />E. January-August 2019 LEA [D * .72) <br />F. September-December 2019 LEA [D * .28) <br />1 of 2 <br />$2,330,190,823 <br />$2,200,000 <br />$2,200,000 <br />$0 <br />902.52 <br />$2,330,190,823 <br />$2,256,300 <br />$3,495,286 <br />$2,256,300 <br />$0.97 <br />$2,500 <br />$2,200,000 <br />$0 .94 <br />$0 <br />$0 <br />$3,495,286 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0