Laserfiche WebLink
Washington State Horse Park <br />lltem <br />Clearing & Grubbing <br />Remove Organic Material <br />Excavation <br />Ballast Rock <br />5/8" Crushed ~ock <br />Grading <br />Footing material <br />Fencing <br />Loading Ramp <br />Water <br />Material Take Off <br />Item <br />Ballast Rock <br />5(8"- <br />Floor Material <br />Uve Stock Pens <br />Units AMT Length Width GSF $/unit <br />SF . 80 80 4,800 <br />Tons 3 80 60 $37.50 <br />Tons 80 60 $5.625 <br />Tons 128 80 60 4,800 $13.12 <br />Tons 85 80 60 4,800 $13.97 <br />SF 80 60 4,B00 <br />Tons 85 80 60 4,800 S13.n <br />LF 260 $30.00 <br />,JOB 1 $3,000 <br />JOB 1 $2,000 <br />Sub Total <br />Contractors Overhead <br />Contractors Profit <br />Contractors Bid <br />Design Contingency <br />Contingency <br />Construotfon Estimate <br />Length Width Thlckne~ CUFT K Factor Tons <br />60 80 6 2,400 1.44 128 <br />60 80 4 1,600 1.44 85 <br />60 BO 4 1,600 1.44 85 <br />Sep.o6 <br />X>stof unitl Cost/sf Cost <br />0.05 <br />$112.50 <br />0.0484 <br />1,879 $0.00 $1,679 <br />1,192 $0.10 $1,192 <br />$0.04B $232 <br />1,171 $0.06 $1,171 <br />7,800 $7,800 <br />3,000 $3,000 <br />2,000 $2.000 <br />$17,075 <br />12.00% 2,049 <br />10.00% $1,707 <br />$20,831 <br />20.00% $4,166 <br />0.00% $0 <br />~4,997 <br />$25.000