|
Lapsley
<br />-=
<br />Item Amt Unit Unit Price Total Unit Total Rata Total Labo1 Une
<br />Hr Hr Cost C09t
<br />Showers • ea $500.00 $2,000 4.5 18 $37.50 $6t5 $2,675
<br />Bathroom Structure 1,200 sf $12.00 $14,400 0 $0 $1 4,400
<br />Bathroom lnfertor 1,200 sf $1.00.00 $120,000 0 so $120,000
<br />Office 1,200 sf $80.00 $96,000 0 $0 $96,0DP
<br />Judge Room 300 sf $80.00 $24~0 0 $0 $24,000
<br />Panels 2,200 If $12.00 $28AOO 0.05 110 $27.00 $2,970 529,370
<br />Security Fencing 1 jb $4,000.00 _$4,000 0 $0. $4,000
<br />Roll up Doors 12 ea $2,000.00 $24,000 o · $0 $24,000
<br />Exterior Man Doan; 4 ea $1,000.00 $4,000 0 $0 $4,000
<br />Exterior Double Doors 4 ea $1,500.00 $6,000 0 -$0 $6,000
<br />Entry Structure Assembly e ea $1.~00.00 $9,000 0 $0 $9,000
<br />Sidewalks 5,000 sf $8.50 $42,500 0 $0 $42,500
<br />Landscaping 7,000 sf $1.25 SB,750 0 $0 $8,750
<br />Seating 2,000 ea $76.00 $150.00D D $0 $150,000
<br />Totals $1.501,261 11,299 $309,721
<br />Line Total $1 ,849 ,9 12
<br />General Operating Cost 10.0% $184,991
<br />GeneJal Profit 12.0% $221,989
<br />Total Contractors Bid $2-,258 ,892
<br />Design Contingency 20.0% $451,378
<br />Construction Contingency 0.0% $0
<br />$2,708,270
<br />Total Construction Estimate 2,_709~000
|