|
Washington State Horse Park
<br />Concept Estimate Covered Arena
<br />ltein Amt . Unit Unit Price
<br />Fteld Survey (Comers Elv) 1.00 jb
<br />Excavation 10,000 cy $5.63
<br />Foundation Forms 4,000 If $3.78
<br />Foundation Rebar 9.00 Tons $500.00
<br />Foundation Conc:rete 1,300 cy $78.23
<br />Ft1undation Concrete Finish 1,300 cy $78.23
<br />Flat Work Fonns 600 If $2.60
<br />Flat Work Rebar 7.00 Tons $500.00
<br />Flat Work Concrete 150 sf $0.75
<br />Flat Work Concrete Finish 1,500 sf $0.75
<br />Back Fm Classified 9,000 cy $5.63
<br />Back Fill Base Rock 1,300 cy $13.12
<br />Back Fm 518" 1,300 cy $5.63
<br />Structure 64,000 sf. $7.25
<br />Crane (20T, 60'Boom) 1 Wk $8,000.00
<br />Sand 900 Tons $13.72
<br />Shredded Rubber mix 60,000 sf $0.25
<br />High Bay Lighting 180 ea $150.00
<br />ElectricaJ Rough In 64,000 sf $0.80
<br />Fire Alarm , System 64,000 sf $0.15
<br />Fire Suppression System· 4,000 sf $3.00
<br />Plumbing Rough In 80 ea $120.00
<br />Lavatories 16 ea $200.00
<br />Urtnafs 6 ea $225.00
<br />Sinks 16 ea $110.00
<br />Washington State Horse Park
<br />Concept Estimate Covered Arena
<br />Total Unit Total
<br />Hr Hr
<br />$D 4 B
<br />$56,250 0
<br />$15,120 0.24 960
<br />$4,500 16 144
<br />$101,695 0 0
<br />$101,695 0.25 325
<br />$1,560 0.09 54
<br />$3,500 16 112
<br />$113 0
<br />$1,125 o 0
<br />$50,625 0.003 27
<br />$17,056 0.003 3.9
<br />$7,313 0.03 38
<br />$484,000 0.14 8960
<br />$8,000 40 40
<br />$12,348 0.05 45
<br />$15,000 0.0003 18
<br />$24,000 1 160
<br />$51,200 0
<br />$9,600 0
<br />$12,000 0
<br />$7,200 3 180
<br />$3,200 2.5 40
<br />$1,350 2:5 16
<br />$1,760 2.5 40
<br />Rate ·ota1 Labo
<br />Cost
<br />$156.D0 $1,248
<br />$0
<br />$27.00 $25,920
<br />$27.00 $3,888
<br />$27.00 $0
<br />$27.00 $B,n5
<br />$0
<br />$27.00 $3,024
<br />$0
<br />$0.00 $0
<br />$27.00 $729
<br />$27.00 $105
<br />$27.00 $1,053
<br />$27.00 $241,920
<br />$35.00 $1,400
<br />$27.00 · $1,215
<br />$27.00 $486,
<br />$37.50 $8,000,
<br />$0
<br />$0
<br />$Cl
<br />$37.50 $8,750
<br />$37.50 $1,500
<br />$37.50 $563
<br />$37.50 $1,500
<br />Apr-04
<br />Lapsley
<br />p . ~-. -·
<br />Line Cost
<br />$1,248
<br />$56,250
<br />$41,040
<br />$8,388
<br />$101,695
<br />$11Q,470
<br />$1,560
<br />$6,524
<br />$113
<br />$1,125
<br />$51,354
<br />$17,1B2
<br />$8,368
<br />$7,95,920
<br />$9,400
<br />$13,563
<br />$15,486
<br />$30,000
<br />$51,200
<br />$9,600
<br />$12,000
<br />$13,950
<br />$4,700
<br />$1,913
<br />$3,260
<br />Aug-06
|