Atkinson Construction
<br />5274 Lodge Creek Culvert Replacement
<br />Phil Larson
<br />Activity
<br />Resource
<br />Desc Quantity
<br />Pes Unit
<br />Cost Report
<br />Unit
<br />Cost
<br />Equip . Expend.
<br />Labor All Costs MatIs.
<br />Page 7
<br />07126/2016 16:26
<br />Penn. Sub
<br />Matis. Contract Total
<br />BID ITEM = 80000 Land Item SCHEDULE: 100
<br />Description = Traffic Control
<br />15001005 Buy Traffic CODtrol Mati
<br />At lhis point we don't know what we need.
<br />Below are plug pricing for different material.
<br />For now we will plug
<br />3 PCMS
<br />100 Drums
<br />10 Type 3
<br />3TCBRL TC BARRELS@108% 1.00
<br />3TCBRLLGT TC BARREL LIGHTS@1O 1.00
<br />100.00 EA
<br />1.00 EA
<br />3TCBRLLGTBATTC BARREL UGHT B@l 1.00 1.00 EAMO
<br />3TCCLBSIGN TC CLASS B SIGNS@108 1.00
<br />3TCFLGSTA TC FLAGGINGSTATI@l 1.00
<br />3TCPCMS TC PCMS@I 08% 1.00
<br />3TCSIGNSTND TC SIGN STANDS@108% 1.00
<br />3TCSPECSIGN TC SPECIAL SIGNS@108 1.00
<br />3TCTY2BAR TC TYPE 2 BARRICA@lO 1.00
<br />3TCTY3BAR TC TYPE 3 BARRICA@IO 1.00
<br />3TCWHITES WHITE SUITS FOR T@lO 1.00
<br />$16,657 .78
<br />15001045 FlaggiDg/Spotting
<br />Assume a 4 person crew during c10suer
<br />1 TCS and 3 Labs
<br />TCFLAQ TC -FLAGGING
<br />8GENU ENG DRIVEN LITE TOW 1.00
<br />8TRPU450 FLATRACK., BAREBED 1.00
<br />LeOM LABORER, COMMON G# 1.00
<br />LFLAGGER LABORER, PLAGGER G# 2.00
<br />LFM LABORER FOREMAN 1.00
<br />$23,797.75 4 .0000 MHIMH
<br />4.0000 MlIlUnit
<br />1.00 SF
<br />1.00 EA
<br />3.00 EAMO
<br />1.00 EA
<br />1.00 SF
<br />1.00 EA
<br />10.00 EA
<br />1.00 EA
<br />72.00
<br />72.00 HR
<br />72.00 HR
<br />72.00 MH
<br />144.00 MH
<br />72.00 MH
<br />288.00 MH
<br />1.0000 UnitslHr
<br />> Item Totals: 80000 -Traffie Control
<br />$40,455.53 288 .0000 MHILS 288.00 MH
<br />40,455.530 1 LS
<br />PARENT ITEM = 999000
<br />Description = Project Indirects
<br />Listing of Sub-Blditems of Parent Item 999000:
<br />Unit = LS TakeoffQuan: 1.000 Engr Quan: 1.000
<br />Quam 1.00 LS HrslSbft: H.OO Cal: 508 WC: WA0201
<br />··Unrcviewed
<br />60.000 7,841 7,841
<br />20.000 26 26
<br />2.000 3 3
<br />10.000 13 13
<br />2,000.000 2,614 2,614
<br />\,000.000 3,920 3,920
<br />100.000 131 131
<br />15.000 20 20
<br />50.000 65 65
<br />150.000 1,960 1,960
<br />50.000 65 65
<br />[ 1 16,658 16,658
<br />16,657.78 16,657.78
<br />QuaD: 72.00 MH Hrs/Sbft: 12.0Q Cal: 612 WC: WA0201
<br />"·Unrevjewed
<br />CH Prod: 6.0000 S Lab Pes: 4 .0 0 Eqp Pes: 2.00
<br />11. 718 1,021
<br />16.167 1,408
<br />34.420 5,707
<br />27.530 9,630
<br />36.920 6,031
<br />[ 199 .287 J 21,368 2,429
<br />296.78 33 .74
<br />[ 14348 .65] 21,368 2,429 16,658
<br />21,368.44 2,429.31 16,657.78
<br />Unit = LS Takeoff Quan: 1.000 EngrQuan:
<br />1,021
<br />1,408
<br />5,707
<br />9,630
<br />6,031
<br />23,798
<br />330.52
<br />40,456
<br />40,455.53
<br />1.000
<br />BID ITEM == 999100 Land Item SCHEDULE: 100
<br />Description =
<br />010005
<br />SACONMGR
<br />SASU
<br />SASUGEN
<br />$19,533.83
<br />SUPERVISION/PROJECT MGMT
<br />SupervbloD
<br />==>
<br />==>
<br />==>
<br />1.00
<br />1.00
<br />1.00
<br />0.50 MO
<br />0.00 MO
<br />0.50 MO
<br />Unit = LS Takeoff Quan: 1.000 EngrQuan: 0.0 00
<br />QuaD: 1.00 MO Un/Sbft: 8.00 Cal: 508 WC; WA4900
<br />17,137.000
<br />11,259.000
<br />13,148.000
<br />[ J
<br />11,053
<br />8,480
<br />19,534
<br />19,533.83
<br />"Unreviewcd "8unun Code: TRO
<br />11,053
<br />8,480
<br />19,534
<br />19,533.83
|