Laserfiche WebLink
(Y\ (' ~."3 ~ HIS <br />S\-o.-tlCf) ;2.<.~)q + DC, -tc 2."2-"~ t-0 0 <br />SARGENT SEI #Al1178.26 File: Estimate in Piece_6_23_14.xlsx <br />SJrgonl Eng_IS In:: <br />320 Ronl .. u.n. NI'/ <br />0 :1'"1"0, WI. 98$O? <br />Ttl 3&0-&37-9264 <br />Project: Westside Road Date: 6/23/2014 <br />Designed By: MJS Page 1 <br />CONSTRUCTION COST ESTIMATE <br />209+00 to 229+00 <br />ITEM ITEM DESCRIPTION UNIT UNIT COST QTY COST NO. <br />PREPARATION <br />0001 MOBILIZATION L.S. $ 1.00 1 $1 4,646 <br />0035 CLEARING AND GRUBBING L.S. $ 1.00 1 $1,361 <br />0049 REMOVING DRAINAGE STRUCTURE EACH $ 1,000 .00 0 $0 <br />0187 REMOVING PAINT LINE L.F. $ 1.00 2000 $2,000 <br />GRADING <br />0310 ROADWAY EXCAVATION INCL. HAUL C.Y. $ 10.00 269 $2,691 <br />0431 GRAVEL BORROW INCL. HAUL TON $ 10.00 168 $1,681 <br />0470 EMBANKMENT COMPACTION C.Y. $ 2.50 83 $207 <br />DRAINAGE <br />1160 UNDERDRAIN PIPE 6 IN. DIAM. L.F. $ 11.00 160 $1,760 <br />1163 UNDERDRAIN PIPE 12 IN. DIAM, L.F. $ 45.00 176 $7,920 <br />1164 UNDERDRAIN PIPE 151N. DIAM. L.F. $ 50.00 0 $0 <br />1165 UNDERDRAIN PIPE 181N. DIAM , L.F. $ 50.00 0 $0 <br />STORM SEWER <br />3091 CATCH BASIN TYPE 1 EACH $ 1,500 .00 0 $0 <br />3541 SCHEDULE A STORM SEWER PIPE 121N. DIAM . L.F. $ 45.00 0 $0 <br />3542 SCHEDULE A STORM SEWER PIPE 18 IN . DIAM . L.F . $ 50.00 0 $0 <br />STRUCTURE <br />4006 STRUCTURE EXCAVATION CLASS A INCL. HAUL C.Y . $ 15 .00 126 $1,890 <br />4013 SHORING OR EXTRA EXCAVATION CL. A L.S. $ 1.00 1 $11,280 <br />4025 GRAVEL BACKFILL FOR WALL C.Y . $ 40 .00 59 $2,360 <br />4410 BRIDGE RAILING TYPE THRIE BEAM L.F. $ 300 .00 0 $0 <br />RETAINING WALL L.S. $ 1.00 1 $22,600 <br />SURFACING <br />5100 CRUSHED SURFACING BASE COURSE TON $ 17,00 278 $4,72 9 <br />5120 CRUSHED SURFACING TOP COURSE TON $ 25,00 139 $3,477 <br />HOT MIXED ASPHALT <br />5767 HMA CL. 1/2 IN . PG 64-28 TON $ 80.00 167 $13,354 <br />5830 JOB MIX COMPLIANCE PRICE ADJUSTMENT CALC $ 1,200 .00 1 $1,200 <br />5835 COMPACTION PRICE ADJUSTMENT CALC $ 1,500.00 1 $1,500 <br />5837 ASP HAL T COST PRICE ADJUSTMENT CALC $ 1,500 .00 1 $1,500