Laserfiche WebLink
CONSULTANT LINE ITEM COST ESTIMATE WORK SHEET <br />KPFF CONSULTING ENGINEERS <br />August 24, 2017 <br />ivoieyc ns detweed sunrise, and sunset - znr = available inspection ugrit <br />Total number of bridges / structures - a5 AVERAGE COST PER STRUCTURE _ S53567 <br />Pr act <br />TobmW91 <br />Protect <br />Design <br />Prated <br />! <br />Manager <br />Specialst <br />Engineer- <br />Engineer <br />9 <br />Adminisbabo'',. <br />MULTIPLIER <br />- <br />(OA/OC) <br />Team Leader <br />r. <br />ITEM SCOPE DESCRIPTION <br />6923 $5923 $4240 $3989 $2648 <br />2.6552 <br />1 <br />MANAGEMENT (5 months) <br />ContraU Co planta <br />1.5 <br />3.0 <br />$613 <br />l i P ,act Summaries <br />_ <br />I <br />20 <br />5.0 <br />50 <br />¢1.2x2 <br />Client C0,1,11cations me, email phone) <br />__._.. <br />a.0 <br />15.0 <br />$3 159 <br />Project Coordination (ntemal l external) <br />6.0 <br />15.0 <br />$2792 <br />Management Labor Subtotal: <br />17.5 <br />0.0 <br />___... <br />38.0 <br />0.0 <br />6.0 <br />E7,e46 <br />2 <br />TRAVEL TO SITE - RT <br />Tai Ellensburg I Seattle RT - Assume 6 trips <br />6.0 <br />4.0 <br />240 <br />$2,702 <br />Travel Labor Subtotal:l <br />0.0 ! <br />0.0 <br />24.0 <br />0.0 <br />0.0 <br />$2,702 <br />.77 <br />3 <br />INSPECTION <br />MarJReviewlEquipment P.P laswme 15 in per <br />31 <br />bridge November -December and 25 min per bridge <br />$4,278 <br />Feb -April). <br />November Trips 12) <br />2 <br />150 <br />15.0 <br />15o <br />-� <br />$i 589 <br />December Trip <br />1 <br />90 <br />90 <br />9.0 <br />gp1a <br />February Trip <br />1 <br />6.0 - <br />6.0 <br />6.0 <br />Si <br />'.. March Trip <br />1 <br />'.. <br />5.0 <br />50 <br />-0 _ <br />$563 <br />'April Trip <br />1 <br />30 <br />30 <br />_ <br />3.0 <br />... $335 <br />32 <br />'Bridge Inspection - Field WOM <br />613,059 <br />November Trips (2) Q5 hrlday = 8 days) <br />42 <br />03 <br />10 <br />55.4 <br />56 <br />$5305 <br />December Trip (] Mlday = 6 tlays) <br />28 <br />03 <br />1 C <br />37 2 <br />360 <br />gq 276 <br />February Trip (8 hrday=2days) <br />9 <br />03 <br />10 <br />120 <br />12.0 <br />$1351 <br />all Trip Shirai l day) <br />a <br />03 <br />10 <br />67 <br />] 0 <br />$780 <br />April Trip (11 M/tlay=1day) <br />2 ; <br />03 <br />10 <br />27 <br />3,0 <br />Ill <br />3 3 <br />Inspection Reports -ONice Work <br />$12,616 <br />Preparation (by County) (assume 10,,n Irbil <br />70 <br />Review Report- Rputind <br />23 <br />iC <br />230 <br />40 <br />230 <br />$3325 <br />Review Report- Under 20 FT <br />4. <br />05 '' <br />23.5 <br />80 <br />240 <br />$4,172 <br />Preparation toy KPFF)- Urdar 20 FT <br />14 <br />. <br />' 5 <br />21 0 <br />23 <br />21 C <br />52787 <br />Preparation toy KPFF)- Routine <br />"e <br />2 5 'I, <br />5 0 <br />C.5 <br />5.0 <br />6655 <br />S!gmngl Subm4ti1g Final <br />39 <br />0.3 'I <br />98 <br />30 <br />100 <br />$1.677 <br />Inspection Labor Subtotal: <br />1] <br />q3.0 <br />6.0 234.6 <br />0.0 <br />11.8 <br />237.0 <br />0.0 <br />0.0 <br />629,954 <br />34 <br />Management Reserves <br />Additional Inspectionr Report Time <br />20 <br />80 <br />$1.208 <br />Adtati Per Diem <br />_ - $181 - <br />Labor Subtotal <br />E1 449 <br />60 <br />TOTAL LABOR HOURS <br />ITS <br />17.0 <br />299.0 <br />0.0 <br />5.0 <br />3"3 <br />TOTAL LABOR COST: <br />5 <br />41,951 <br />r <br />O <br />TOTAL REIMBURSABLE COSTS <br />$ 4,116 <br />TOTAL PROJECT COST <br />6 46,06).22 <br />ivoieyc ns detweed sunrise, and sunset - znr = available inspection ugrit <br />Total number of bridges / structures - a5 AVERAGE COST PER STRUCTURE _ S53567 <br />