Laserfiche WebLink
Edit if necessary 2015 2016 2017 2018 <br />Revenues From Consolidated Lodging Tax Grant <br />Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />LTAC Grant $ 20,000.00 $ 20,000.00 $ 25,000.00 $ 35,000.00 <br />Funding <br />All Other Revenues <br />Account Name Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Operating Revenue $ 283300.00 $ 329000.00 $ 345000.00 $ 360000.00 <br />Contributions $ 104500.00 $ 161000.00 $ 170000.00 $ 180000.00 <br />In -Kind Contributions <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Account Name Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Volunteerism $ 58785.00 <br />$ 145000.00 <br />$ 150000.00 <br />$ 155000.00 <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Revenue Totals $ 466585.00 <br />$ 655000.00 <br />$ 690000.00 <br />$ 730000.00 <br />Expenses <br />Account Name <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Staffing <br />$ 153000.00 <br />$ 164000.00 <br />$ 185000.00 <br />$ 200000.00 <br />Fac and Equipment <br />$ 203100.00 <br />$ 205000.00 <br />$ 227000.00 <br />$ 240000.00 <br />Inkind <br />$ 58800.00 <br />$ 145000.00 <br />$ 150000.00 <br />$ 155000.00 <br />All other <br />$ 62850.00 <br />$ 95000.00 <br />$ 113000.00 <br />$ 120000.00 <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Expense Totals <br />$ 477750.00 <br />$ 609000.00 <br />$ 675000.00 <br />$ 715000.00 <br />Profit & Loss <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />$ -11165.00 <br />$ 46000.00 <br />$ 15000.00 <br />$ 15000.00 <br />Application Certification <br />The applicant here certifies and affirms: 1. That it does not now, nor will it during the performance of any contract arising <br />from this application, unlawfully discriminate against any employee, applicant for employment, client, customer, or other <br />person who might benefit from said contract, by reason of age, race, color, ethnicity, sex, religion, military status, sexual <br />orientation, creed, place of birth, or disability; 2. That it will abide by all relevant local, state and federal laws and <br />regulations and; 3. That it has read the information contained in the Instructions on pages 1 and 2 and understands and <br />will comply with all provisions thereof. <br />