HomeMy WebLinkAboutCO-14Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
6/30/2026 6/30/2026
P.O. BOX 926 / 700 EAST MOUNTAIN VIEW AVE, SUITE 504
ELLENSBURG, WA 98926
O: 509-925-9747 C: 619-278-8554
scottc@belsmith.com
June 18, 2026
Re: Additional Services
Per your request, we are pleased to offer the following change order proposal #24 (COP 24).
If approved, Belsaas and Smith’s onsite team will make the requested upgrades to the first and
second floor of the jail facility. This will include:
•Installing new fencing around the laundry machinery in E011
•Constructing a matron room in E213B, which will consist of a secure wall (plywood and
steel skinned), repositioned light, a new hollow metal door and frame, and removal and
replacement of the drop ceiling
•Cleaning and sealing the floor tile grout in the IMod (E107) restroom
•Cutting and grinding the supports for the tables and seating and patching the flooring
smooth in IMod (E107)
•Installing the selected carpet squares throughout the entire room in IMod (E107)
•Demo’ing existing flooring and rubber base on the areas called out on sheet A9-18 and
prepping the concrete below for new floor finish
•Polishing prepped concrete floors
Total cost of proposal: One Hundred Forty-Four Thousand Seven Hundred Seventy-Nine Dollars
$144,779.77 + WSST
*Add Alternate: Removing the existing paint, prepping the concrete for new floor finish and
polishing the concrete in stair C3 – cost of proposal: add $26,558.28 + WSST
Time Extension Required: 84 Days from door submittal approval
Sincerely,
Scott Carlson
Belsaas & Smith Construction
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
BELSAAS & SMITH CONSTRUCTION
SHEET 1 of 2 C.O.P. #24
CHANGE ORDER PROPOSAL BREAKDOWN SHEET
UNIT COSTS EQUIP SUB MATERIAL LABOR
#DESCRIPTION QUAN.UNIT Mat.EQUIP LABOR COST COST COST COST
Additional Services
Project Management 20 HRS 102.00 -$ -$ -$ 2,040.00$
-$ -$ -$ -$
Demo (3 Carpenters x 20 Hrs @ $102)60 HRS 102.00 -$ -$ -$ 6,120.00$
-$ -$ -$ -$
Framing (2 Carpenters x 15 Hrs @ $102)30 HRS 102.00 -$ -$ -$ 3,060.00$
-$ -$ -$ -$
Concrete Flooring and Paint Touch Up 1 LS -$ 89,500.00$ -$ -$
-$ -$ -$ -$
Electrical 1 LS -$ 480.00$ -$ -$
-$ -$ -$ -$
Fencing 1 LS -$ 12,386.00$ -$ -$
-$ -$ -$ -$
Door and Door Hardware 1 LS 2,559.00 -$ -$ 2,559.00$ -$
-$ -$ -$ -$
Door Install (2 Carpenters x 10 Hrs @ $102)20 HRS 102.00 -$ -$ -$ 2,040.00$
-$ -$ -$ -$
Dump Fees and Trailer 1 LS 300.00 300.00$ -$ -$ -$
-$ -$ -$ -$
Tile Grout 2 HRS 25.00 102.00 -$ -$ 50.00$ 204.00$
-$ -$ -$ -$
Carpet Install 1 LS -$ 1,666.00$ -$ -$
-$ -$ -$ -$
Paint - Matron Room 1 LS -$ 2,400.00$ -$ -$
-$ -$ -$ -$
Framing Materials 1 LS 595.00 -$ -$ 595.00$ -$
-$ -$ -$ -$
Drop Ceiling 1 LS -$ 1,826.00$ -$ -$
-$ -$ -$ -$
20ga CR Steel 1 LS 520.00 -$ -$ 520.00$ -$
Insulation 1 LS 150.00 -$ -$ 150.00$ -$
*TOTALS 300.00$ 108,258.00$ 3,874.00$ 13,464.00$
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
BELSAAS & SMITH CONSTRUCTION
SHEET 2 of 2 C.O.P. #24
CHANGE ORDER PROPOSAL BREAKDOWN SHEET
EQUIP SUB MATERIAL LABOR
COST COST COST COST
TOTALS FROM PREVIOUS PAGE 300.00$ 108,258.00$ 3,874.00$ 13,464.00$
OVERHEAD 3%9.00$ 3,247.74$ 116.22$ 403.92$
PROFIT 10%30.90$ 11,150.57$ 399.02$ 1,386.79$
BONDING 1.5%5.10$ 1,839.84$ 65.84$ 228.82$
SUB TOTAL 345.00$ 124,496.16$ 4,455.08$ 15,483.53$
SUB TOTAL 345.00$ 124,496.16$ 4,455.08$ 15,483.53$
LABOR 15,483.53$
MATERIAL 4,455.08$
EQUIPMENT 345.00$
SUBCONTRACTORS 124,496.16$
SUB TOTAL SUB TOTAL 144,779.77$
PREVIOUS CO ALLOWANCE
GRAND TOTAL TOTAL 144,779.77$
TIME EXTENTION REQUIRED: 84 Days from door submittal approval
NOTICE TO PROCEED REQUIRED BY:
WE RESERVE OUR RIGHTS UNDER THE CONTRACT TO ACCESS THIS CHANGE
CUMULATIVELY AS IT AFFECTS TIME AND AMOUNT.
Stairs (add $23,195 + $3,363.28 OH&M)
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Anderson Architectural, Inc.
2009 Ahtanum Road, Yakima, WA 98903 | Phone 509-457-1300 | Fax 509-457-1925
Wednesday, June 3, 2026
Belsaas & Smith Construction
Attn: Scott
Re: Kittitas Jail Facilities – Matron Room
Scott,
Please see the following quote per your request.
Hollow Metal Door & Frame: $1,408.00
(1) M16 3/0 x 7/0 3-sided frame – welded, mp anchors (standard 16-gauge frame)
(1) 707S-18 3/0 x 7/0 flush door (1-3/4” standard 18-gauge door)
a. Prepped for owner hardware – per hardware group 01 on plans
i. Owner to provide templating for preps
Finish Hardware: $1,151.00
(3) Hinges - 5BB1HW 4-1/2” x 4-1/2” NRP 32D or equal
(1) Deadbolt - B660P 626, standard cylinder
(1) Push/Pull Set – 70C, 106x70C US32D
(1) Closer – 4040XP RW/PA 689
(1) Door Stop – 406 26D
(3) Silencers - 608
Exclusions: Installation; Finishing; Detention requirements
Terms: Net 30 days; FOB Jobsite
Quote good for 14 days
Material Supply Only
If you have any questions, please call us at 509-457-1300.
Sincerel y,
Kyle Anderson
President
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Yakima Interiors, INC.
509-452-9978 PH. 509-452-9985 Fax
Suspended Ceilings – Metal Stud Framing
2920 River Road Yakima, WA. 98902
PROPOSAL AND ACCEPTANCE
Proposal Submitted To: Belsaas
& Smith
Phone:
Email:
Cell:
Fax:
DATE:
06/05/26
Street: Job Name: Kittitas County Jail
City, State and Zip: Job Location:
Architect: Date of
Plans:
Job Phone:
We Hereby Submit Specifications and Estimates: Install Approx. 96sq.ft. of Ceilings
using Approx, 96sq.ft. of Armstrong # 769. With grid to match.
We Propose herby to furnish material and labor complete in accordance with
above specifications, for the sum of $1,826.00__ Plus sales tax.
Dollars Payment to be as follows:
Authorized Signature: ______________________________________________
Acceptance of Proposal – The above prices, specifications and conditions are satisfactory and
are hereby accepted. You may do the work as specified. Payment will be made as outlined above.
Date of Acceptance_________________
Signature____________________________
Signature____________________________
All material is guaranteed to be as specified. All work to be completed in a workman-like manner according to standard practices.
Any alteration or deviation from above will become an extra cost will be executed only upon written orders and will become an
extra charge over and above the estimate. All agreements contingent upon strikes, accidents or delays beyond our control. Owner to
carry fire, tornado and other necessary insurance. Our workers are fully covered by Workmen’s Compensation insurance.
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Listed Shop: ANSI/SPRI/FM 4435/ES-1/GS-1
TRANSMITTAL SHEET
TO: FROM:
Scott Carlson Jim Bishop
COMPANY: DATE:
Belsaas & Smith 6/5/2026
FAX NUMBER: TOTAL NO. OF PAGES INCLUDING COVER:
RE: YOUR REFERENCE NUMBER:
Kittitas Co Jail
NOTES/COMMENTS:
Having reviewed the project manual and architectural drawings we submit our proposal to furnish
equipment, material, and labor necessary to complete the following scope of work:
- Provide (2) pcs of 20ga cold roll approximately 30”x120”
Price: $ 520.00
*Due to the volatility of the steel market, prices are subject to change after (14) days
Exclusions: sales tax, permits, bonds, premium or custom colors, framing or sub framing, demo, items not
listed
If you have any questions, please call.
Sincerely, All Valley Sheet Metal.
Jim Bishop
ALL VALLEY SHEET METAL, INC
PO BOX 159
SELAH, WA 98942
(509)249-6255
FAX (509) 654-7318
ALLVASM991N7
JIM@ALVALSM.COM
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Northwest Trends
2501 River Road
Yakima WA 98902
Phone: (509) 620-4372
Fax: (509) 921-9857
BID DATE:
ELLENSBURG WA
Yes
Yes
YES
No
no
PLAN DATE:
SECTIONS
QUALIFICATIONS:
EXCLUSIONS:
TERMS:
F.O.B JOBSITE:
INSTALLED:
PREVAILING WAGE:
PERFORMANCE BOND:
TAX EXEMPT:
BELSAAS
SCOTT CARLSON
PER PLANS & SPECS:
619 278 8554
FURNISH AND INSTALL CARPET MOHAWK SQUARES ARTIST
FURNISH AND INSTALL COVE BASE 4 INCH
PREP FLOORS FOR INSTALL
1,666.00$ BID AMOUNT:
NO DEMO
- All flooring protection and lighting access to be provided by General Contractor.
on a time and material basis. Subfloors, underlayment, wall board, moisture mitigation
- All pricing based on substrates ready to accept finishes-clean, smooth & flat.
- The building space’s ambient temperature and slab / floor temperature must meet all of flooring manufacturer’s
FAX:
requirements for installation.
This proposal is valid for thirty (30) days.
This proposal supersedes and subsequent contract.
Furnish and install per listed specified sections.
Minumum prep included which is filling all cracks and depresiond of less then 1/8 inch
Labor to be done during regular business hours
- Extra work requested in the field requires a signed change order by authorized personnel prior to commencement.
- Moisture / vapor emission testing is not included in this estimate, but can be provided for an additional cost.
- Excludes moving of furniture and/or equipment, touch up of painting and material hoisting.
- Any necessary floor prep charges will be determined once the substrate is fully exposed after demo and will be billed
forgoing proposal under all terms and conditions set forth therein
4/13/2026
ADDENDUMS NOTED:
By accepting this proposal, all exclusions and qualifications listed are hereby accepted.
KITTITAS MATRON ROOM
EMAIL:
Authorized Bidder's Signature / Date Authorized Client's Signature / Date
By signing above, you hereby acknowledge, accept and agree to the
PROJECT:
ADDRESS:
SUMBITTED TO:
CONTACT:
PHONE:
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Quotation
Kittitas County Jail Project May 13, 2026
Jail Facilities Renovation
Task I Jail TI
Item # Quantity Item Price Ext.
* 1 LS Fence and Gates $12,386.00 LS $12,386.00
(Per Plan Sht #A9-15)
Total $12,386.00
Inclusions and Exclusions:
1. Certified DBE # D2F0011551. VOB #M2IN0317
2. Price excludes bond, sales/use tax, traffic control, concrete, asphalt cutting,
Jackhammering, and potholing.
3. Insurance to $3,000,000.00 aggregate.
5. Prices are good for 30 days from date on bid.
6. Price includes 1 Mobilization. Additional MOBs are $3,000.00 EA.
7. M2 Industrial Acknowledges Three Addenda
8 . Price Excludes overtime.
9.This quotation is to become a binding part of our subcontract with
Prime Contractor.
Rob Rector, Estimator
M2 Industrial Inc.
M2 Industrial, Inc.
180 Hanson Road, Ellensburg, WA 98926
Cont, Reg. MTWO11*088DQ
DBE# D2F0011551
WBE# W2F0011551
Office: 509-925-6303
Fax: 509-925-6444
Email: office@m2industrial.com
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
PO BOX 342. YAKIMA. WA. 98907 • P: 509.453.5555 • F: 509.453.0487 • www.PAINTSMITH.COM • P A I N T S C O 2 3 N U
June 3rd, 2026
Belsaas and Smith
Attn: Scott
Re: Kittitas Jail Matron E213B Wal and Door
Proposal
Paint Smith Co. will supply all labor, materials, and equipment necessary to provide painting services for the above referenced project to include:
Painting
Gyp Wall: At New Door
• One coat of primer
• Two coats of paint
HM Door and Frame: 1ea
• Two coats of Acrylic DTM
Notes:
Work to be completed during normal working hours M-F
Includes Prevailing Wage
Exclusions:
All walls in room, other walls or ceilings, nights, weekends, overtime, any item not on this proposal
- Total: $ 2,400.00
Thank you,
Matt Thornton
NACE Coating Inspector
Level 1 cert #70602
(509) 945-5335 cell
(509) 453-5555 office
WSST not included in the above price
All jobs payable upon completion
Going the extra mile for our customers since 1973
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
Project: Kittitas Jail
205 W 5th Ave
Ellensburg, WA 98926
Page 1 of 1
POTENTIAL CHANGE ORDER
TO: Scott Carlson Date: 4/20/2026
Contractor Belsaas and Smith Change # 8
- Amount: $480.00
Initiated By: Contractor
FROM: Charles Espinoza Reason: Scope Change
Subcontractor Titan Electrical LLC Type: Additive - Lump Sum
CHANGE TITLE Matron Room Light Fixture PCO8
THIS CONTRACT WILL BE MODIFIED AS FOLLOWS:
Remove (1) existing 1x4 light fixture and safe off wiring. Reinstall light fixture
Cost Breakdown This Change: Contract Revision Summary:
Labor $375.00 Original Contact
Material $25.00 Prior Approved Changes
Other $0 Contract After Changes
O&P $80.00 This Change
Total $480.00 Total Contract to Date
Authorized By: Accepted By:
CONTRACTOR SUBCONTRACTOR
Signature: Signature:
Print Name: Print Name:
Title: Title:
Date: Date:
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238
PO BOX 342. YAKIMA. WA. 98907 • P: 509.453.5555 • F: 509.453.0487 • www.PAINTSMITH.COM • P A I N T S C O 2 3 N U
May 6th, 2026
Belsaas and Smith
Attn: Scott Carlson
Re: Kittitas Jail Floor Polish Project
Proposal
Paint Smith Co. will supply all labor, materials, and equipment necessary to provide painting services for the above referenced project to include:
Painting
Floor Polish Project:
• Remove existing flooring and adhesive
• Grind floor with 40 grit steel
• Grind floor with 80 grit steel
• Grind floor with 200 grit steel
• Densify floor
• Grind floor with 200 diamonds
• Grind floor with 400 diamonds
• Apply floor sealer
• Burnish floor
• Fill joints with polyurea joint filler
• Touch up walls where based is removed
Notes:
Work to be completed during normal working hours M-F
Existing floor tiles outline will still be visible when polished system is complete
Due to the width of the areas polish process will NOT be able to be crossed hatched so grinding might still be visible
Proposal includes prevailing wage of 58.03 per hour as of 5/6/2026
Areas included are E118, E118A, E119A, E143, E142, E122, E123,E134, E119, E120
If adhesive needs to be striped then citristrip will be used
Paint Smith asked about asbestos and lead coatings, Kittitas jail has had a good faith survey and came back clean
Exclusions:
Stain, doors, frames, transitions to other flooring, base, painting full walls, stairs, other areas, nights, weekends, overtime, any item
not on this proposal
- Total: $ 89,500.00
Stairs S002 Alternate:
• Stairs will need to be shut down during process
• Strip paint coating from stairs
• Neutralize striper
• Grind stairs treads with 100 steel pads
• Grind stairs treads with 200 steel pads
• Densify stair treads
• Grind 100 diamonds pads to stair treads
• Grind 200 diamonds pads to stair treads
• Seal floor
- Alternate Total: $ 23,195.00
Thank you,
Matt Thornton
NACE Coating Inspector
Level 1 cert #70602
(509) 945-5335 cell
(509) 453-5555 office
WSST not included in the above price
All jobs payable upon completion
Going the extra mile for our customers since 1973
Docusign Envelope ID: 89144F8C-AA3F-80BF-836D-7E5D94EFF238