Loading...
HomeMy WebLinkAbout230076_Kittitas_County_Jail_Facilities_Renovation_Task_1_G701_CO-11Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B 4/1/20264/1/2026 P.O. BOX 926 / 103 EAST 4TH AVE, SUITE 209 ELLENSBURG, WA 98926 O: 509-925-9747 C: 619-278-8554 scottc@belsmith.com October 20, 2025 Re: Rec Yard Covering Per your request, we are pleased to offer the following change order proposal #2 (COP#2). If approved, Belsaas and Smith will move forward with procurement and installation of the 25mm Velux System from Architectural Daylighting Group. Total cost of proposal: Six Hundred Ninety-One Thousand Four Hundred Ninety-Seven Dollars $691,497.74 + WSST Time extension required: 5 Weeks Sincerely, Scott Carlson, Belsaas & Smith Construction 0 Weeks Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B BE L S A A S & S M I T H C O N S T R U C T I O N SH E E T 1 o f 2 C. O . P . # 2 CH A N G E O R D E R P R O P O S A L B R E A K D O W N S H E E T U N I T C O S T S EQ U I P SU B MA T E R I A L LA B O R # DE S C R I P T I O N QU A N . UN I T Ma t . EQ U I P LA B O R CO S T CO S T CO S T CO S T Ar c h i t e c t u r a n D a y l i g h t i n g G r o u p 2 5 m m P o l y c a r b Su b m i t t a l s 1 LS 7, 7 4 7 . 0 0 $ - $ - $ 7, 7 4 7 . 0 0 $ - $ Sk y l i g h t M a t e r i a l s 1 LS 30 1 , 1 9 3 . 0 0 $ - $ - $ 30 1 , 1 9 3 . 0 0 $ - $ Se a l a n t 1 LS 76 2 . 0 0 $ - $ - $ 76 2 . 0 0 $ - $ Ha r d w a r e a n d F a s t e n e r s 1 LS 1, 5 2 4 . 0 0 $ - $ - $ 1, 5 2 4 . 0 0 $ - $ - $ - $ - $ - $ Va l l e y S t e e l W o r k s - $ - $ - $ - $ St r u c t u r a l S t e e l 1 LS 43 , 8 3 5 . 0 0 - $ - $ 43 , 8 3 5 . 0 0 $ - $ Fa b r i c a t i o n 1 LS 50 , 0 0 0 . 0 0 - $ - $ - $ 50 , 0 0 0 . 0 0 $ Mo b i l e W e l d i n g 1 LS 88 , 8 0 0 . 0 0 - $ - $ - $ 88 , 8 0 0 . 0 0 $ Li f t R e n t a l 1 LS 3, 5 0 0 . 0 0 3, 5 0 0 . 0 0 $ - $ - $ - $ - $ - $ - $ - $ Be l s a a s a n d S m i t h - $ - $ - $ - $ In s t a l l a t i o n - 5 C a r p e n t e r s x 4 w k s @ $ 1 0 2 / h r 80 0 HR S 10 2 . 0 0 - $ - $ - $ 81 , 6 0 0 . 0 0 $ Sc a f f o l d i n g L a b o r 72 HR S 10 2 . 0 0 - $ - $ - $ 7, 3 4 4 . 0 0 $ Sc a f f o l d i n g R e n t a l 1 EA 2, 0 0 0 . 0 0 2, 0 0 0 . 0 0 $ - $ - $ - $ Fo r k l i f t - M o n t h R e n t a l 1 EA 2, 5 0 0 . 0 0 2, 5 0 0 . 0 0 $ - $ - $ - $ Te l e h a n d l e r - M o n t h R e n t a l 1 EA 2, 5 0 0 . 0 0 2, 5 0 0 . 0 0 $ - $ - $ - $ - $ - $ - $ - $ Ma n u f a c t u r e r R e p r e s e n t a t i v e 40 HR S 20 0 . 0 0 - $ 8, 0 0 0 . 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ * TO T A L S 10 , 5 0 0 . 0 0 $ 8, 0 0 0 . 0 0 $ 35 5 , 0 6 1 . 0 0 $ 22 7 , 7 4 4 . 0 0 $ BE L S A A S & S M I T H C O N S T R U C T I O N SH E E T 2 o f 2 C. O . P . # 2 Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B CH A N G E O R D E R P R O P O S A L B R E A K D O W N S H E E T EQ U I P SU B MA T E R I A L LA B O R CO S T CO S T CO S T CO S T TO T A L S F R O M P R E V I O U S P A G E 10 , 5 0 0 8, 0 0 0 . 0 0 35 5 , 0 6 1 22 7 , 7 4 4 OV E R H E A D 3 % 31 5 . 0 0 24 0 . 0 0 10 , 6 5 2 6, 8 3 2 PR O F I T 1 0 % 10 8 1 . 5 0 82 4 . 0 0 36 , 5 7 1 23 , 4 5 8 BO N D I N G 1 . 5 % 17 8 . 4 5 13 5 . 9 6 6, 0 3 4 3, 8 7 1 SU B T O T A L 12 , 0 7 5 9, 1 9 9 . 9 6 40 8 , 3 1 8 26 1 , 9 0 4 SU B T O T A L 12 , 0 7 5 9, 1 9 9 . 9 6 40 8 , 3 1 8 26 1 , 9 0 4 LA B O R 26 1 , 9 0 4 MA T E R I A L 40 8 , 3 1 8 EQ U I P M E N T 12 , 0 7 5 SU B C O N T R A C T O R S 9, 1 9 9 . 9 6 SU B T O T A L SU B T O T A L 69 1 , 4 9 7 . 7 4 GR A N D T O T A L TO T A L 69 1 , 4 9 7 . 7 4 TI M E E X T E N T I O N R E Q U I R E D : NO T I C E T O P R O C E E D R E Q U I R E D B Y : W E R E S E R V E O U R R I G H T S U N D E R T H E C O N T R A C T T O A C C E S S T H I S C H A N G E CU M U L A T I V E L Y A S I T A F F E C T S T I M E A N D A M O U N T . 5 W e e k s 0 W e e k s 10 / 2 8 / 2 0 2 5 JO H N A N D E R S O N , K N I T Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B P.O. BOX 926 / 103 EAST 4TH AVE, SUITE 209 ELLENSBURG, WA 98926 O: 509-925-9747 C: 619-278-8554 scottc@belsmith.com March 23, 2026 Re: Rec Yard Covering – Cross Ties Please see the following change order proposal #2.1 (COP#2.1). If approved, Belsaas and Smith will move forward with procurement and installation of the associated cross ties called for by the Velux design review. Total cost of proposal: One Hundred Fifty-Five Thousand Six Hundred Seventeen Dollars $155,617.32 + WSST Time extension required: 121 Days or until August 28, 2026 Sincerely, Scott Carlson, Belsaas & Smith Construction Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B BE L S A A S & S M I T H C O N S T R U C T I O N SH E E T 1 o f 2 C. O . P . # 2 . 1 CH A N G E O R D E R P R O P O S A L B R E A K D O W N S H E E T U N I T C O S T S EQ U I P SU B MA T E R I A L LA B O R # DE S C R I P T I O N QU A N . UN I T Ma t . EQ U I P LA B O R CO S T CO S T CO S T CO S T Sk y l i g h t C r o s s T i e s Ve l u x C r o s s T i e s 1 LS 11 4 , 9 2 0 . 0 0 $ - $ - $ 11 4 , 9 2 0 . 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ Be l s a a s a n d S m i t h - $ - $ - $ - $ In s t a l l a t i o n - 5 C a r p e n t e r s x 4 0 H R S @ $ 1 0 2 / h r 20 0 HR S 10 2 . 0 0 - $ - $ - $ 20 , 4 0 0 . 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ * TO T A L S - $ - $ 11 4 , 9 2 0 . 0 0 $ 20 , 4 0 0 . 0 0 $ Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B BE L S A A S & S M I T H C O N S T R U C T I O N SH E E T 2 o f 2 C. O . P . # 2 . 1 CH A N G E O R D E R P R O P O S A L B R E A K D O W N S H E E T EQ U I P SU B MA T E R I A L LA B O R CO S T CO S T CO S T CO S T TO T A L S F R O M P R E V I O U S P A G E - $ - $ 11 4 , 9 2 0 . 0 0 $ 20 , 4 0 0 . 0 0 $ OV E R H E A D 3 % - $ - $ 3, 4 4 7 . 6 0 $ 61 2 . 0 0 $ PR O F I T 1 0 % - $ - $ 11 , 8 3 6 . 7 6 $ 2, 1 0 1 . 2 0 $ BO N D I N G 1 . 5 % - $ - $ 1, 9 5 3 . 0 7 $ 34 6 . 7 0 $ SU B T O T A L - $ - $ 13 2 , 1 5 7 . 4 3 $ 23 , 4 5 9 . 9 0 $ SU B T O T A L - $ - $ 13 2 , 1 5 7 . 4 3 $ 23 , 4 5 9 . 9 0 $ LA B O R 23 , 4 5 9 . 9 0 $ MA T E R I A L 13 2 , 1 5 7 . 4 3 $ EQ U I P M E N T - $ SU B C O N T R A C T O R S - $ SU B T O T A L SU B T O T A L 15 5 , 6 1 7 . 3 2 $ GR A N D T O T A L TO T A L 15 5 , 6 1 7 . 3 2 $ TI M E E X T E N T I O N R E Q U I R E D : 12 1 D a y s o r u n t i l A u g u s t 2 8 , 2 0 2 6 NO T I C E T O P R O C E E D R E Q U I R E D B Y : W E R E S E R V E O U R R I G H T S U N D E R T H E C O N T R A C T T O A C C E S S T H I S C H A N G E CU M U L A T I V E L Y A S I T A F F E C T S T I M E A N D A M O U N T . Docusign Envelope ID: B4374C2D-7983-853A-82CB-8A562EC88A0B