|
Kittitas County – Lower Valley Transfer Station SECTION 00 00 04.1
<br />BID SCHEDULE
<br />June 18, 2024
<br />Addendum No. 1
<br />Bid Item Description UOM Quantity Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price
<br />Base Bid Items
<br />General 1,275,000.00$ 1,994,060.00$ 1,011,000.00$
<br />1 Mobilization/Demobilization (5% Maximum)LS 1 800,000.00$ 800,000.00$ 1,139,000.00$ 1,139,000.00$ 810,000.00$ 810,000.00$
<br />2 Project Surveying LS 1 125,000.00$ 125,000.00$ 113,000.00$ 113,000.00$ 80,000.00$ 80,000.00$
<br />3 Quality Control Testing LS 1 250,000.00$ 250,000.00$ 113,000.00$ 113,000.00$ 78,000.00$ 78,000.00$
<br />4 Soil Erosion and Sediment Control LS 1 100,000.00$ 100,000.00$ 629,060.00$ 629,060.00$ 43,000.00$ 43,000.00$
<br />Civil/Sitework
<br />4,468,660.00$ 7,250,469.65$ 5,170,939.80$
<br />5 Clear and Grub AC 30 8,000.00$ 240,000.00$ 4,430.00$ 132,900.00$ 4,800.00$ 144,000.00$
<br />6 Unsuitable Soils - Excavation CY 49,000 10.00$ 490,000.00$ 12.00$ 588,000.00$ 7.80$ 382,200.00$
<br />7 Subgrade Preparation SY 45,400 5.00$ 227,000.00$ 1.90$ 86,260.00$ 5.20$ 236,080.00$
<br />8 Geotextiles SY 55,400 3.25$ 180,050.00$ 11.80$ 653,720.00$ 7.30$ 404,420.00$
<br />9 Common Fill (Plan Quantity)CY 82,300 15.00$ 1,234,500.00$ 41.80$ 3,440,140.00$ 24.80$ 2,041,040.00$
<br />10 Crushed Surface Base Course - 6" SY 45,400 8.00$ 363,200.00$ 11.00$ 499,400.00$ 7.40$ 335,960.00$
<br />11 Hot Mix Asphalt - 7"SY 20,200 36.00$ 727,200.00$ 36.60$ 739,320.00$ 35.00$ 707,000.00$
<br />12 Hot Mix Asphalt - 4"SY 25,200 20.00$ 504,000.00$ 21.86$ 550,872.00$ 21.00$ 529,200.00$
<br />13 Site Striping - Double Yellow LF 6,323 10.00$ 63,230.00$ 0.85$ 5,374.55$ 1.10$ 6,955.30$
<br />14 Site Striping - Single White LF 12,646 5.00$ 63,230.00$ 0.60$ 7,587.60$ 0.75$ 9,484.50$
<br />15 Site Signage LS 1 57,000.00$ 57,000.00$ 35,200.00$ 35,200.00$ 41,000.00$ 41,000.00$
<br />16 Site Concrete LS 1 35,500.00$ 35,500.00$ 46,541.00$ 46,541.00$ 75,000.00$ 75,000.00$
<br />17 Site Fencing - 6' Chainlink LF 3,975 50.00$ 198,750.00$ 59.50$ 236,512.50$ 159,000.00$ 159,000.00$
<br />18 Site Fencing - Gates EA 8 2,500.00$ 20,000.00$ 2,714.00$ 21,712.00$ 700.00$ 5,600.00$
<br />19 Site Seeding AC 30 1,500.00$ 45,000.00$ 4,071.00$ 122,130.00$ 1,400.00$ 42,000.00$
<br />20 Landscaping LS 1 20,000.00$ 20,000.00$ 84,800.00$ 84,800.00$ 52,000.00$ 52,000.00$
<br />Site Utilities
<br />2,421,674.00$ 3,617,350.00$ 2,981,000.00$
<br />21 Site Domestic Water System LS 1 483,250.00$ 483,250.00$ 747,700.00$ 747,700.00$ 607,000.00$ 607,000.00$
<br />22 Site Fire Water System LS 1 660,734.00$ 660,734.00$ 159,500.00$ 159,500.00$ 142,000.00$ 142,000.00$
<br />23 Site Sewer System LS 1 283,470.00$ 283,470.00$ 224,300.00$ 224,300.00$ 185,000.00$ 185,000.00$
<br />24 Site Stormwater System LS 1 128,758.00$ 128,758.00$ 382,700.00$ 382,700.00$ 309,000.00$ 309,000.00$
<br />25 Site Electrical LS 1 865,462.00$ 865,462.00$ 2,103,150.00$ 2,103,150.00$ 1,738,000.00$ 1,738,000.00$
<br />Transfer Building
<br />5,585,497.00$ 6,651,665.00$ 5,365,000.00$
<br />26 Concrete LS 1 1,537,239.00$ 1,537,239.00$ 2,137,410.00$ 2,137,410.00$ 1,347,000.00$ 1,347,000.00$
<br />27 Miscellaneous Metals LS 1 304,800.00$ 304,800.00$ 468,310.00$ 468,310.00$ 423,000.00$ 423,000.00$
<br />28 Pre-Engineered Metal Building (PEMB)LS 1 2,259,900.00$ 2,259,900.00$ 3,218,115.00$ 3,218,115.00$ 2,852,000.00$ 2,852,000.00$
<br />29 Break Room LS 1 198,000.00$ 198,000.00$ 222,113.00$ 222,113.00$ 94,000.00$ 94,000.00$
<br />30 Mechanical/Plumbing LS 1 196,726.00$ 196,726.00$ 239,772.00$ 239,772.00$ 203,000.00$ 203,000.00$
<br />31 Fire Protection System LS 1 302,088.00$ 302,088.00$ 250,000.00$ 250,000.00$ 136,000.00$ 136,000.00$
<br />32 Misting System LS 1 52,000.00$ 52,000.00$ 95,945.00$ 95,945.00$ 36,000.00$ 36,000.00$
<br />33 Electrical/Lighting LS 1 734,744.00$ 734,744.00$ 20,000.00$ 20,000.00$ 274,000.00$ 274,000.00$
<br />Composting Area
<br />1,349,452.00$ 2,175,434.00$ 1,362,000.00$
<br />34 ASP - Concrete Walls and Pad LS 1 407,889.00$ 407,889.00$ 752,244.00$ 752,244.00$ 359,000.00$ 359,000.00$
<br />35 ASP - Mechanical/Electrical LS 1 163,525.00$ 163,525.00$ 228,991.00$ 228,991.00$ 366,000.00$ 366,000.00$
<br />36 Concrete Block Walls - Portable (2'x2'x6')LS 1 52,500.00$ 52,500.00$ 66,289.00$ 66,289.00$ 18,000.00$ 18,000.00$
<br />37 Contact Water Pond LS 1 630,038.00$ 630,038.00$ 919,708.00$ 919,708.00$ 477,000.00$ 477,000.00$
<br />38 Office Building-Prefabricated LS 1 95,500.00$ 95,500.00$ 208,202.00$ 208,202.00$ 142,000.00$ 142,000.00$
<br />Recycling Drop-Off Area
<br />39 Concrete Pad LS 1 -$ -$ -$ -$ -$ -$
<br />40 Steel Ramps LS 1 47,500.00$ 47,500.00$ 69,228.00$ 69,228.00$ 41,000.00$ 41,000.00$
<br />Scale House
<br />933,874.00$ 1,108,577.00$ 804,000.00$
<br />41 Scalehouse LS 1 409,874.00$ 409,874.00$ 424,563.00$ 424,563.00$ 343,000.00$ 343,000.00$
<br />42 Truck Scales LS 1 524,000.00$ 524,000.00$ 684,014.00$ 684,014.00$ 461,000.00$ 461,000.00$
<br />TOTAL COST (BASE BID ITEMS 1 - 42)16,081,657.00$ 22,866,783.65$ 16,734,939.80$
<br />ADDITIVE ALTERNATIVE BID ITEMS
<br />A1 Administration Building LS 1 813,840.00$ 813,840.00$ 961,532.00$ 961,532.00$ 642,000.00$ 642,000.00$
<br />A2 MRW Building LS 1 1,574,288.00$ 1,574,288.00$ 1,872,733.00$ 1,872,733.00$ 1,707,000.00$ 1,707,000.00$
<br />A3 Tire Drop-Off Area LS 1 186,000.00$ 186,000.00$ 150,250.00$ 150,250.00$ 130,000.00$ 130,000.00$
<br />A4 Hauling Soil to Rye Grass Landfill CY 49,000 10.38$ 508,620.00$ 21.50$ 1,053,500.00$ 784,000.00$
<br />Additive Alternates 3,082,748.00$ 2,984,536.50$ 4,038,015.00$ 3,263,000.00$
<br />Total 19,164,405.00$ 26,904,798.65$ 19,997,939.80$
<br />Total with WA State Sales Tax (8.4%20,774,215.02$ 29,164,801.74$ 21,677,766.74$
<br />Contractor Name: Engineer's Estimate Apollo Belsaas and Smith
<br />Page 1 of 1
|