HomeMy WebLinkAboutResolution Kittitas County Levies for 2023 Tax CollectionWHEREAS:
the various taxing districts, as shown by the assessment rolls of the County, said taxes being
for the purpose of defraying the expense of the State, County, road, municipalities, school
districts, and all other taxing districts within Kittitas County, and it appearing that the amount
to be levied for State purposes as determined by the State of Washington Department of
Revenue has been certified to the County, and it appearing that the municipalities, school
districts, and other taxing districts have certified to the County the amounts needed to meet
expenses for 2023 and it appearing that the Board of County Commissioners have determined
the amount to be levied for County purposes;
purposes of raising revenues for the State, County, road, municipalities, school districts, and
all other taxing districts, there is hereby levied on all taxable property in the County of
Kittitas, State of Washington, and on all taxable property within the various taxing districts as
shown by the 2022 assessment roll, in the amounts hereinafter indicated for taxes payable in
2023.
BOARD OF COUNTY COMMISSIONERS
COUNTY OF KITTITAS
STATE OF WASHINGTON
RESOLUTION
No. _______________
NOW, THEREFORE, BE IT RESOLVED:
KITTITAS COUNTY LEVIES FOR 2023 TAX COLLECTION
On this 7th day of February, 2023, the Board of County Commissioners of Kittitas County,
pursuant to the laws of the State of Washington providing for the assessment of taxes, do
hereby levy a tax on all taxable property in Kittitas County and all taxable property within
With all members concurring, that for the
KITTITAS COUNTY VALUATION FOR REGULAR LEVIES . . . . . . . . . . . . . . .
LESS SENIOR CITIZEN REMAINING VALUES . . . . . . . . . . . . . . . . . . . . . . .
PLUS TIMBER ASSESSED VALUE (TAV PRIORITIES #1* AND #2**) . . . . . . . . .
KITTITAS COUNTY VALUATION FOR EXCESS AND BOND LEVIES . . . .
TOTAL TAXES (LOCAL COLLECTION) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL TAXES (TIMBER EXCISE TAXES PRIORITIES #1* AND #2**) . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
**50% District Timber Assessed Value or 80% of 1983 Timber Roll; Priority #2 - School Maintenance/Operation Levies
13,220,441,518$
56,930,180$
5,669,532$
13,169,180,870$
101,167,789.62$
101,189,439.80$
KITTITAS COUNTY LEVIES FOR 2022-2023
*100% District Timber Assessed Value; Priority #1 - Voted Bonds and Capital Project Levies
21,650.18$
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
STATE PART 1 (PUBLIC SCHOOLS)13,172,936,495$ 1.651823 21,759,359.48$
TOTAL 1.651823 21,759,359.48$ 21,759,359.48$
STATE PART 2 (PUBLIC SCHOOLS) 13,116,006,315$ 0.883392 11,586,575.05$
TOTAL 0.883392 11,586,575.05$ 11,586,575.05$
County Funds
Current Expense 13,220,441,518$ 0.738984 9,769,694.75$
Community Services 13,220,441,518$ 0.024998 330,484.60$
Veterans Assistance 13,220,441,518$ 0.003622 47,884.44$
TOTAL 0.767604 10,148,063.79$ 10,148,063.79$
County Flood Control Zone Dist. 13,220,441,518$ 0.070029 925,814.30$
RCW 86.15 TOTAL 0.070029 925,814.30$ 925,814.30$
County Road
Road District No. 1 9,722,772,854$ 0.866301 8,422,838.12$
TOTAL 1.108321 8,422,838.12$ 8,422,838.12$
Cities and Towns
Cle Elum Regular Levy 518,725,602$ 1.691719 877,537.96$
TOTAL 1.691719 877,537.96$ 877,537.96$
Ellensburg Regular Levy 2,469,174,196$ 1.422738 3,512,987.96$
TOTAL 1.422738 3,512,987.96$ 3,512,987.96$
Kittitas Regular Levy 139,654,160$ 1.360763 190,036.21$
TOTAL 1.360763 190,036.21$ 190,036.21$
Roslyn Regular Levy 281,745,659$ 0.859560 242,177.30$
BOND (2021-2040) 280,016,339$ 0.108669 30,429.10$
*100% TAV 22,679$ 0.108669 2.46$
TOTAL 0.108669 272,606.39$ 2.46$ 272,608.85$
South Cle Elum Regular Levy 88,369,047$ 1.414697 125,015.43$
TOTAL 1.414697 125,015.43$ 125,015.43$
School Districts
No. 7 Damman Enrichment Levy (2023 - 2025) 208,444,694$ 0.599636 124,990.94$
**50% TAV 15,062$ 0.599636 9.03$
TOTAL 0.599636 124,990.94$ 9.03$ 124,999.97$
No. 28 Easton Cap Proj Levy (2020 - 2023) 1,082,496,335$ 0.313861 339,753.38$
*100% TAV 782,535$ 0.313861 245.61$
No. 28 Easton Enrichment Levy (2023 -2026) 1,082,496,335$ 0.256819 278,005.63$
**80% TAV of 1983 Timber Roll 8,249,464$ 0.256819 2,118.62$
TOTAL 0.570680 617,759.01$ 2,364.23$ 620,123.23$
KITTITAS COUNTY LEVIES FOR 2022-2023
KITTITAS COUNTY LEVIES FOR 2022-2023
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
No. 400 Thorp Cap Proj Levy 2020-2023&2023-2026 445,483,861$ 1.127031 502,074.12$
*100% TAV 627,974$ 1.127031 707.75$
No. 400 Thorp Enrichment Levy (2023 -2026) 445,483,861$ 1.368385 609,593.43$
**80% TAV of 1983 Timber Roll 3,063,747$ 1.368385 4,192.39$
TOTAL 2.495416 1,111,667.55$ 4,900.13$ 1,116,567.68$
No. 401 Ellensburg Bond Levy 2016-2035&2019-2039 4,384,921,809$ 1.368072 5,998,888.75$
*100% TAV 809,366$ 1.368072 1,107.27$
No. 401 Ellensburg Cap Proj Levy (2023 -2028) 4,384,921,809$ 0.222311 974,816.35$
*100% TAV 809,366$ 0.222311 179.93$
No. 401 Ellensburg Enrichment Levy (2023 -2026) 4,384,921,809$ 2.210251 9,691,777.81$
**80% TAV of 1983 Timber Roll 3,718,753$ 2.210251 8,219.38$
TOTAL 3.800634 16,665,482.91$ 9,506.58$ 16,674,989.49$
No. 403 Kittitas Bond Levy (2021-2041) 973,995,013$ 0.805614 784,664.02$
*100% TAV 225,315$ 0.805614 181.52$
No. 403 Kittitas Cap Proj Levy (2023 -2028) 973,995,013$ 0.410584 399,906.77$
*100% TAV 225,315$ 0.410584 92.51$
No. 403 Kittitas Enrichment Levy (2023 -2026) 973,995,013$ 1.852412 1,804,240.05$
**50% TAV 112,658$ 1.852412 208.69$
TOTAL 3.068610 2,988,810.84$ 482.72$ 2,989,293.56$
No. 404 Cle Elum-Roslyn Cap Proj Levy(2023 - 2025) 6,046,637,168$ 0.247943 1,499,221.36$
*100% TAV 3,128,382$ 0.247943 775.66$
No. 404 CE/ROS Enrichment Levy (2021 - 2024) 6,046,637,168$ 0.445561 2,694,145.70$
**80% TAV of 1983 Timber Roll 7,720,965$ 0.445561 3,440.16$
TOTAL 0.693504 4,193,367.06$ 4,215.82$ 4,197,582.88$
No. 3-J Naches Bond Levy 766,317$ 1.119055 857.55$
*100% TAV 65,837$ 1.119055 73.68$
No. 3-J Naches Enrichment Levy 766,317$ 2.396333 1,836.35$
**50% TAV 32,919$ 2.396333 78.88$
TOTAL 3.515388 2,693.90$ 152.56$ 2,846.46$
No. 119 Selah Bond Levy 20,766,141$ 1.743547 36,206.74$
*100% TAV -$ 1.743547 -$
No. 119 Selah Enrichment Levy 20,766,141$ 1.494092 31,026.53$
**50% TAV -$ 1.494092 -$
TOTAL 3.237639 67,233.27$ -$ 67,233.27$
Fire Districts
No. 1 Thorp Regular Levy 381,822,633$ 1.108418 423,219.08$
TOTAL 1.108418 423,219.08$ 423,219.08$
No. 2 Ellensburg Area Regular Levy 5,202,997,112$ 1.500000 7,804,495.67$
BOND (2014 - 2033) 5,166,385,242$ 0.090972 469,996.40$
*100% TAV 20,184$ 0.090972 1.84$
TOTAL 1.590972 8,274,492.07$ 1.84$ 8,274,493.91$
No. 3 Easton Regular Levy 234,420,936$ 0.745412 174,740.18$
TOTAL 0.745412 174,740.18$ 174,740.18$
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
KITTITAS COUNTY LEVIES FOR 2022-2023
No. 4 Vantage Regular Levy 68,429,731$ 0.581321 39,779.64$
TOTAL 0.581321 39,779.64$ 39,779.64$
No. 51 Snoqualmie Pass Regular Levy (joint w/King Co.) 737,999,842$ 0.751389 554,524.96$
BOND (2011 - 2030) 523,633,127$ 0.090241 47,253.18$
*100% TAV 11,988$ 0.090241 1.08$
BOND-FKA FIRE 8 (2008 - 2027) 213,617,445$ 0.194360 41,518.69$
*100% TAV 70,653$ 0.194360 13.73$
(These amounts for Kittitas Co Only)TOTAL 1.035990 643,296.83$ 14.81$ 643,311.64$
No. 6 Ronald Regular Levy 901,500,865$ 1.001377 902,742.23$
TOTAL 1.001377 902,742.23$ 902,742.23$
No. 7 Upper County Area Regular Levy 4,232,285,069$ 1.250000 5,290,356.34$
TOTAL 1.250000 5,290,356.34$ 5,290,356.34$
Hospital Districts
No. 1 Lower County Area Regular Levy 6,730,260,838$ 0.001523 10,250.19$
TOTAL 0.001523 10,250.19$ -$ 10,250.19$
No. 2 Upper County Area Regular Levy 6,489,414,363$ 0.143314 930,023.93$
EMS Regular Levy 6,489,414,363$ 0.133972 869,399.82$
TOTAL 0.277286 1,799,423.75$ 1,799,423.75$
Cemetery District
No. 1 Thorp Regular Levy 399,259,994$ 0.041700 16,649.14$
TOTAL 0.041700 16,649.14$ 16,649.14$
GRAND TOTAL ALL DISTRICTS 101,167,789.62$ 21,650.18$ 101,189,439.80$
State Department of Fish & Wildlife (DFW) - Payment In Lieu of Tax (PILT) per RCW 77.12.203 451,953.57$
***Department of Natural Resources (DNR) Payment in Lieu of Tax (PILT) per RCW 79.70.130 & 79.71.130 Estimate 239,378.49$
* 100% District Timber Assessed Value; Priority #1 - Voted Bonds and Capital Project Levies
** 50% District Timber Assessed Value or 80% of 1983 Timber Roll; Priority #2 - School Maintenance/Operation Levies
***DNR PILT estimate based on 2021 PILT amount
The figures in this report are based on the total budget for each taxing entity. They will differ slighly from reports based on taxes
distributed by tax parcel.