HomeMy WebLinkAboutResolution Kittitas County Levies for 2022 Tax CollectionWHEREAS:
NOW, THEREFORE, BE IT RESOLVED:
KITTITAS COUNTY LEVIES FOR 2022 TAX COLLECTION
On this 1st day of March, 2022, the Board of County Commissioners of Kittitas County,
pursuant to the laws of the State of Washington providing for the assessment of taxes, do
hereby levy a tax on all taxable property in Kittitas County and all taxable property within
With all members concurring, that for the
BOARD OF COUNTY COMMISSIONERS
COUNTY OF KITTITAS
STATE OF WASHINGTON
RESOLUTION
No. _______________
the various taxing districts, as shown by the assessment rolls of the County, said taxes being
for the purpose of defraying the expense of the State, County, road, municipalities, school
districts, and all other taxing districts within Kittitas County, and it appearing that the amount
to be levied for State purposes as determined by the State of Washington Department of
Revenue has been certified to the County, and it appearing that the municipalities, school
districts, and other taxing districts have certified to the County the amounts needed to meet
expenses for 2022 and it appearing that the Board of County Commissioners have determined
the amount to be levied for County purposes;
purposes of raising revenues for the State, County, road, municipalities, school districts, and
all other taxing districts, there is hereby levied on all taxable property in the County of
Kittitas, State of Washington, and on all taxable property within the various taxing districts as
shown by the 2021 assessment roll, in the amounts hereinafter indicated for taxes payable in
2022.
KITTITAS COUNTY VALUATION FOR REGULAR LEVIES . . . . . . . . . . . . . . .
LESS SENIOR CITIZEN REMAINING VALUES . . . . . . . . . . . . . . . . . . . . . . .
PLUS TIMBER ASSESSED VALUE (TAV PRIORITIES #1* AND #2**) . . . . . . . . .
KITTITAS COUNTY VALUATION FOR EXCESS AND BOND LEVIES . . . .
TOTAL TAXES (LOCAL COLLECTION) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL TAXES (TIMBER EXCISE TAXES PRIORITIES #1* AND #2**) . . . . . . .
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
**50% District Timber Assessed Value or 80% of 1983 Timber Roll; Priority #2 - School Maintenance/Operation Levies
20,904.28$
10,465,532,927$
48,412,750$
4,795,745$
10,421,915,922$
90,183,187.44$
90,204,091.72$
KITTITAS COUNTY LEVIES FOR 2021-2022
*100% District Timber Assessed Value; Priority #1 - Voted Bonds and Capital Project Levies
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
STATE PART 1 (PUBLIC SCHOOLS)10,419,735,492$ 1.921312 20,019,562.84$
TOTAL 1.921312 20,019,562.84$ 20,019,562.84$
STATE PART 2 (PUBLIC SCHOOLS) 10,371,322,742$ 1.035427 10,738,747.59$
TOTAL 1.035427 10,738,747.59$ 10,738,747.59$
County Funds
Current Expense 10,465,532,927$ 0.886621 9,278,961.27$
Community Services 10,465,532,927$ 0.022260 232,962.76$
Veterans Assistance 10,465,532,927$ 0.004299 44,991.33$
TOTAL 0.913180 9,556,915.36$ 9,556,915.36$
County Flood Control Zone Dist. 10,465,532,927$ 0.083310 871,883.55$
RCW 86.15 TOTAL 0.083310 871,883.55$ 871,883.55$
County Road
Road District No. 1 7,521,224,580$ 1.040783 7,827,955.16$
Co. Road Diverted (RCW 36.33.220)7,521,224,580$ 0.000000 -$
TOTAL 1.108321 7,827,955.16$ 7,827,955.16$
Cities and Towns
Cle Elum Regular Levy 436,992,067$ 1.967323 859,704.54$
TOTAL 1.967323 859,704.54$ 859,704.54$
Ellensburg Regular Levy 2,096,467,949$ 1.628446 3,413,984.85$
BOND (2004 - 2023) 2,081,654,749$ 0.084067 174,998.47$
*100% TAV -$ 0.084067 -$
TOTAL 1.712513 3,588,983.32$ -$ 3,588,983.32$
Kittitas Regular Levy 121,000,875$ 1.538690 186,182.84$
TOTAL 1.538690 186,182.84$ 186,182.84$
Roslyn Regular Levy 217,556,783$ 1.092430 237,665.56$
BOND (2021-2040) 216,119,633$ 0.141806 30,647.06$
*100% TAV 17,652$ 0.141806 2.50$
TOTAL 0.141806 268,312.62$ 2.50$ 268,315.12$
South Cle Elum Regular Levy 72,290,673$ 1.691397 122,272.23$
TOTAL 1.691397 122,272.23$ 122,272.23$
School Districts
No. 7 Damman Enrichment Levy (2021 - 2022) 180,619,253$ 0.470573 84,994.54$
**50% TAV 11,567$ 0.470573 5.44$
TOTAL 0.470573 84,994.54$ 5.44$ 84,999.98$
No. 28 Easton Cap Proj Levy (2020 - 2023) 794,882,752$ 0.427367 339,706.66$
*100% TAV 684,847$ 0.427367 292.68$
No. 28 Easton Enrichment Levy (2019 -2022) 794,882,752$ 0.310852 247,090.89$
**80% TAV of 1983 Timber Roll 8,249,464$ 0.310852 2,564.36$
TOTAL 0.738219 586,797.55$ 2,857.04$ 589,654.59$
KITTITAS COUNTY LEVIES FOR 2021-2022
KITTITAS COUNTY LEVIES FOR 2021-2022
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
No. 400 Thorp Cap Proj Levy (2019-2022 &) 367,880,438$ 1.296855 477,087.59$
*100% TAV 535,284$ 1.296855 694.19$
No. 400 Thorp Enrichment Levy (2019 -2022) 367,880,438$ 1.608829 591,856.72$
**80% TAV of 1983 Timber Roll 3,063,747$ 1.608829 4,929.05$
TOTAL 2.905684 1,068,944.30$ 5,623.23$ 1,074,567.53$
No. 401 Ellensburg Bond Levy
2002-2021&2016-
2035&2019-2039 3,698,240,344$ 2.676487 9,898,292.20$
*100% TAV 637,363$ 2.676487 1,705.89$
No. 401 Ellensburg Cap Proj Levy (2017 -2022) 3,698,240,344$ 0.187894 694,877.17$
*100% TAV 637,363$ 0.187894 119.76$
No. 401 Ellensburg Enrichment Levy (2019 -2022) 3,698,240,344$ 1.312697 4,854,669.00$
**80% TAV of 1983 Timber Roll 3,718,753$ 1.312697 4,881.60$
TOTAL 4.177078 15,447,838.38$ 6,707.25$ 15,454,545.63$
No. 403 Kittitas Bond Levy (2004-2021 &) 888,195,746$ 0.883641 784,846.18$
*100% TAV 173,753$ 0.883641 153.54$
No. 403 Kittitas Cap Proj Levy (2017 -2022) 888,195,746$ 0.385531 342,426.99$
*100% TAV 173,753$ 0.385531 66.99$
No. 403 Kittitas Enrichment Levy (2019 -2022) 888,195,746$ 1.913914 1,699,930.27$
**50% TAV 86,877$ 1.913914 166.27$
TOTAL 3.183086 2,827,203.44$ 386.80$ 2,827,590.24$
No. 404 Cle Elum-Roslyn Cap Proj Levy(2020 - 2022) 4,467,810,959$ 0.335532 1,499,093.55$
*100% TAV 2,690,814$ 0.335532 902.85$
No. 404 CE/ROS Enrichment Levy (2021 - 2024) 4,467,810,959$ 0.552973 2,470,578.83$
**80% TAV of 1983 Timber Roll 7,720,965$ 0.552973 4,269.49$
TOTAL 0.888505 3,969,672.38$ 5,172.34$ 3,974,844.72$
No. 3-J Naches Bond Levy 704,152$ 1.371193 965.53$
*100% TAV 50,550$ 1.371193 69.31$
No. 3-J Naches Enrichment Levy 704,152$ 2.475560 1,743.17$
**50% TAV 25,275$ 2.475560 62.57$
TOTAL 3.846753 2,708.70$ 131.88$ 2,840.58$
No. 119 Selah Bond Levy 18,786,533$ 1.904341 35,775.97$
*100% TAV -$ 1.904341 -$
No. 119 Selah Enrichment Levy 18,786,533$ 1.495667 28,098.40$
**50% TAV -$ 1.495667 -$
TOTAL 3.400008 63,874.36$ -$ 63,874.36$
Fire Districts
No. 1 Thorp Regular Levy 328,516,806$ 1.200000 394,220.17$
TOTAL 1.200000 394,220.17$ 394,220.17$
No. 2 Ellensburg Area Regular Levy 4,390,281,883$ 1.252795 5,500,123.19$
BOND (2014 - 2033) 4,360,830,423$ 0.106630 464,995.35$
*100% TAV 19,297$ 0.106630 2.06$
TOTAL 1.359425 5,965,118.54$ 2.06$ 5,965,120.60$
No. 3 Easton Regular Levy 179,159,264$ 0.940000 168,409.71$
TOTAL 0.940000 168,409.71$ 168,409.71$
TAXING DISTRICT VALUATIONS LEVY
$ PER $1000 LOCAL TAX TIMBER TAX TOTAL TAX
KITTITAS COUNTY LEVIES FOR 2021-2022
No. 4 Vantage Regular Levy 58,623,490$ 0.671844 39,385.84$
TOTAL 0.671844 39,385.84$ 39,385.84$
No. 51 Snoqualmie Pass Regular Levy (joint w/King Co.) 528,153,656$ 1.000000 528,153.66$
BOND (2011 - 2030) 374,947,940$ 0.134649 50,486.37$
*100% TAV 13,124$ 0.134649 1.77$
BOND-FKA FIRE 8 (2008 - 2027) 152,649,566$ 0.240148 36,658.49$
*100% TAV 58,175$ 0.240148 13.97$
(These amounts for Kittitas Co Only)TOTAL 1.374797 615,298.51$ 15.74$ 615,314.25$
No. 6 Ronald Regular Levy 623,836,381$ 0.534489 333,433.68$
TOTAL 0.534489 333,433.68$ 333,433.68$
No. 7 Upper County Area Regular Levy 3,087,011,702$ 0.939650 2,900,710.55$
TOTAL 0.939650 2,900,710.55$ 2,900,710.55$
Hospital Districts
No. 1 Lower County Area Regular Levy 5,719,887,104$ 0.001719 9,832.49$
TOTAL 0.001719 9,832.49$ -$ 9,832.49$
No. 2 Upper County Area Regular Levy 4,744,941,671$ 0.179519 851,807.18$
EMS Regular Levy 4,744,941,671$ 0.167816 796,277.13$
TOTAL 0.347335 1,648,084.32$ 1,648,084.32$
Cemetery District
No. 1 Thorp Regular Levy 332,610,963$ 0.048525 16,139.95$
TOTAL 0.048525 16,139.95$ 16,139.95$
GRAND TOTAL ALL DISTRICTS 90,183,187.44$ 20,904.28$ 90,204,091.73$
State Department of Fish & Wildlife (DFW) - Payment In Lieu of Tax (PILT) per RCW 77.12.203 507,944.46$
***Department of Natural Resources (DNR) Payment in Lieu of Tax (PILT) per RCW 79.70.130 & 79.71.130 Estimate 257,501.40$
* 100% District Timber Assessed Value; Priority #1 - Voted Bonds and Capital Project Levies
** 50% District Timber Assessed Value or 80% of 1983 Timber Roll; Priority #2 - School Maintenance/Operation Levies
***DNR PILT estimate based on 2021 PILT amount
The figures in this report are based on the total budget for each taxing entity. They will differ slighly from reports based on taxes
distributed by tax parcel.