HomeMy WebLinkAboutRes-2018-004 Tax LeviesWhereas:
Whereas:
Whereas:
Whereas:
BOARD OF COUNTY COMMISSIONERS
COUNTY OF KITIITAS
STATE OF WASHINGTON
A RESOLUTION CERTIFYING TO THE COUNTY ASSESSOR
THE RESPECTIVE AMOUNTS OF TAXES LEVIED FOR EACH TAXING DISTRICT
RESOLUTION NO. 2018 -00 if
It is the duty of each taxing district to file certified budgets or estimates with the
Board of County Commissioners, pursuant to RCW 84.52.020;
It is the duty of the Board of County Commissioners to certify to the County
Assessor the respective amounts of taxes levied by the Board for each taxing
district, pursuant to RCW 84.52.070(1);
Each taxing district has filed certified budgets or estimates with the Board of
County Commissioners;
A copy of each taxing district's certified budget or estimate, as filed with the
Board of County Commissioners, is attached to this resolution;
NOW, THEREFORE, BE IT RESOLVED, the Kittitas County Board of County Commissioners
certifies to the Kittitas County Assessor the respective amounts of taxes levied by the Board for
each taxing district as set forth in each taxing district's certified budget or estimate, copies of
which are attached to this resolution.
APPROVED, this 2nd day of January, 2018, at Ellensburg, Washington .
BOARD OF COUNTY COMMISSIONERS
KITIITAS COUNTY, WASHINGTON
Levy Certification
RECEIVED
DEC , 5 2017
K lTTn~~~&L~Wts~~rS OA
Submit this document to tbe county legislative authority on or before November 30 of the year preceding
the year In which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, -,N:..!.::an:.:.:a:...:Oy~k:!..-_____________ _
(NllIlle)
_______ C=le;:.:rk~ ______ • for Kitti tas oll ll ly Cemetery Djstri ot #1 ,do hereby certify to
(Title) (District NllIlle)
the ____ ..:..:K:..::itt~i:.:.:ta=s____ County legislative authority that the ....;C::::;o~m:=-:m=is::::.sl:.:::· o:.:..:.n ::ers~::----:-:--=---:-_::--_
(Name of County) (Commissioners, Council, Board, etc .)
./ ofsaid district requests that the following levy amounts be collected in 20J 8 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 12/14/17 '/ :
(Date of Public Hearing)
Regular Levy: $14.500.00 /
(State the totlll dollar llIllount to be levied)
Excess Levy:
DEC 28
(State the total dollar amount to be levied)
Refund Levy:
(State the total dollar amount to be Icvicd)
Signature: Date: 12/14/17
To as k about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715.
Teletype (TTY) users, please call (360) 705-6718. Fo.rtax assistance, call (360) 534·1400 .
REV 64 01000 (w) (2121112)
RDep;'Itl llIenl or ~ evenue ~
Washington State
Levy Certification
Submit this document to the county lellslatlve authority on or before November 30 of the year preceding
the year In which the levy amounts are to be colleded and forward a copy to the assessor,
In accordance with RCW 84.52.020, I, ....z.Sh:.:.:a:..:;w;;..:;n~a:....;:G::..:r'-=a::..::ha=m:.:.-___________ _
(Name)
_______ T~r~e~as~u~re~r-------,for
(Title)
___ ---"'-th:..:;e.,..:C:.:.ity=--.:o~f_=_R=o~sl ... yn:..:...._ __ ___J, do hereby certify to
(District Name)
the __ ~~..:.;K::..:.it=:::ti::..:ta==s~ ___ County legislative authority that the _C_i;.;.,ty~C=ou;;;;;;n:;.;;c;.;.;i1,--~_~_~~_
(Name of County) (CommissIoners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 1018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/28/17
Regular Levy: $215,000.00
(State the totlll dollar amount to be levied)
Excess Levy: ...;$~O;.;..O;;.;O:....-_______ _
(State the total dollar amount to be Icvied)
Refund Levy: .....;$:;..;;00.;.;;.0;..::0 __________ _
(State the total dollar amount to be levIed)
Signature : ~ ~
(Date of Public Hearing)
DEC 28
Date: 17-1'ZU / t 1
I I
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718 . For tax assistance, call (360) 534-1400.
REV 64 0100e (w) (2121/12)
RESOLUTION NO 17-014
RCW 84.55.120
A RESOLUTION OF THE CITY OF ROSL YN,
WASHINGTON AUTIIORIZING THE 2018
REGULAR PROPERTY TAX LEVY
WHEREAS, the City Council of the City of Roslyn has met and considered its budget
for the calendar year 2018; and,
WHEREAS, the districts actual levy amount from the previous year was $ 204,283.07;
and,
WHEREAS, the population ofthe district is less than 10,000; and now, therefore,
BE IT RESOLVED by the governing body of the taxing district that an increase in the
regular property tax levy is hereby authorized for the levy to be collected in the 2018 tax
year.
The dollar amount of the increase over the actual levy amount from the previous year
shall be $ 4,085.66 which is a percentage increase of 2% from the previous year. This
increase is exclusive of additional revenue resulting from new construction,
improvements to property, newly constructed wind turbines, solar, biomass, and
geothennal facilities, and any increase in the value of state assessed property, any
annexations that have occurred and refunds made.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF ROSL YN,
WASHINGTON, AT A REGULAR MEETING THEREOF, THIS 28TH DAY OF
NOVEMBER, 2017.
CITY OF ROSLYN:
Brent Hals, Mayor
Attest:
~~ \JLl o
Brandi Taklo, Clerk
HIGHEST LAWFUL LEVY CALCULATION
TAXING DISTRICT City of Roslyn -Est 11-14-17 w/1% bk cap 2017 Levy for 2018 Taxes
A. Highest regular tax which could have been lawfully levied beginning with the 1985 levy (refund levy not included).
Year 2017 $204,283.12 )( 101 .000% = $206,325.95
Highest Lawful Levy Maximum Increase 101%
B. Current year's assessed value of new construction, improvements, and wind turbines, solar, biomass, and geothermal
facilities in original districts before annexation occurred times last year's levy rate (if an error occurred or an error correction
was made in the previous year, use the rate that would have been levied had no error occurred).
$725,570 2.248069000000 + $1,000 ~ $1 ,631 .13
A.V. Last Year's Levy Rate
C. Current year's state assessed property value less last year's state assessed property value. The remainder is to be
multiplied by last year's regular levy rate (or the rate that should have been levied).
$4,997,512 -$3,557,261 = $ 1,440,251.00
Current Year's. A.v, Previous Year's. A.V . Remainder
$1,440,251 x 2.248069000000 ... $1,000 = $3 ,237.78
Remainder from Line C Last Year's Levy Rate
D. Regular property tax limit: ........................................................ A+B+C = $211,194.86
Parts E through G are used in calculating the additional levy limit due to annexation .
E. To find the rate to be used in F, take the levy limit as shown in Line D above and divide it by the current assessed value of
the district, excluding the annexed area.
$211,194.86 + $89 ,622,630 x $1,000 = 2 .356490319465
Total In Line 0 Current Assessed Value
F. Annexed area's current assessed value including new construction and improvements, times the rate in Line E.
x 2.356490319465 + $1,000 =
Annexed Area's AV. Rate in Line E
G. Regular property tax limit including annexation ....................................... D+F = $211,194 .86
H. Statutory maximum rate times the assessed value of the district.
$89.6;22 ,63,!) )( 3.375000000000 + $1,000 ::: $302 ,476.38
A.V. of District· SlatutOI\' Rale Limit StatutOI\' Amounl
I. Highest Lawful Levy (Lesser of G and H) .......................................... = $211.194 .86
J. Tax Base For Regular Levy
1. Total district taxable value (including state-assessed property, and excluding
boats, timber assessed value, and the senior citizen exemption for the regular levy) $89,622,630
K. Tax Base for Excess and Voted Bond Levies
2. Less assessed value of the senior citizen exemption of less than $35,000 income
difference between the lower of the frozen or market value and the exempt value) $919,110
3. Plus Timber Assessed Value (T AV) ................. , ............ , ...................
4 . Tax base for excess and voted bond levies ......................................... (1-2+3) $88,703,520
Excess Levy Rate Computation
Excess levy amount divided by the assessed value in Line K4 above.
+ $88,703,520 IC $1,000
Levy Amount A.v. from Line K4 above
Bond Levy Rate Computation
Bond levy amount divided by the assessed value in Line K4 above.
+ $88,703,520 )( $1,000 =
lev AmO UrLJ A.V. from Line K4 above
Page 1
REV 64 0007e (x) (7/29/14)
ACTUAL LEVY CALCULATION
TAXING DISTRICT City of Roslyn -Est 11-14-17 w/1% bk cap 2017 Levy For
Population : r.; Less than 10,000 r 10,000 or more
Was a resolution/ordinance adopted authorizing an increase over the previous year's levy?
If so, what was the percentage increase? 2.00% Calculated % Increase
Was a second resolution/ordinance adopted authorizing an increase over the IPD?
If so, what was the percentage increase?
2018 Taxes
17 Yes rNa
1.999999314676%
rYes r No r N/A
A. Previous year's actual levy times the increase as stated in ordinance or resolution (RCW 84.55.120), If the taxing district did
not provide an ordinance or resolution use 100% in the field increasing the previous year's actual levy.
+ 4,085 .66 = $208,368.73
Plus Resolution Increase Amount
Year 2017 $204,283 .07 x 102 .000000000000% = $208 ,368 .73
Previous Yea(s Actual Levy 100% Plus the Percentage Increase
8. Amount for new construction, improvements, and wind turbines, solar, biomass, and geothermal facilities .
(Line e, page 1) ............................................................................... = $1,631.13
C . Amount for increase in value of state-assessed property (Line C, page 1) = $3,237 .78
D . Regular property tax limit (based on the lesser of values in line A): ........ A+8+C = $213 ,237 .64
Parts E through G are used in calculating the additional levy amounts due to annexation .
E. To find the rate to be used in F, divide the levy amount as shown in D (page 1) by the current assessed value of the district ,
exclud ing the annexed area.
$211,194.86 + $89,622,630 Ie $1,000 .::; 2.356490319465
Total in Line D on page 1 Assessed Value
F. Annexed area's current assessed value including new construction and improvements, multiplied by the rate in E.
x 2.356490319465 + $1,000 =
Annexed Area 's A.V . Rate in Line E
G . Total levy amount authorized, including the annexation ................................. D+F = $21 3 \237 .64
H. Total levy amount authorized by resolution (G) plus amount refunded or to be refunded (RGW 84,55.070).
$213,237.64 + ::; $213,237.64
Total from Line G Amount to be Refunded Amount allowab le per
Resolution/Ordinance
I. Total amount certifie d by county legislative authority or taxing district as applicable.
(RCW 84.52.020 and RCW 84.52.070) ..................................................... = $220,000.00
J . Levy limit from line G on page 1, plus amount re funded or to be refu nded (RCW 84.55 .070).
$211,194 .86 + = $211,194 .86
Uoe G, Page 1 Amount to be Refunded Total
K Amou nt of taxes recovered due to a settlement of hIghly valued d isputed property (RCW 84.52.018).
$211 ,194.86 -'" $211,194 .86
Lesser of H. I, or J Amount Held In Abeyance Total
L. Statutory limit from line H on page 1 (dollar amount, not the rate) ..................... = $302,476 .3 8
M. LesserofKandL ........................ , ................... ,,, ............................... $211 ,194.86
N . Levy Corrections Year of Error:
1 . Minus amount over levied (if applicable) .......................... " ......................
2. Plus amount under levied (if applicable) .. "." ..........................................
O. Total: M +/-N ..................................................................................... $211 .194.86
Regular Levy Rate Computation: Lesser of Land 0 divided by the assessed value in line J1 on page 1.
$211,194 .86 + $89,622,630 Ie $1,000 = 2.356490319465
Lesser of Land 0 Amount on line J 1 on page 1
REV 64 0007e (x) (7/29114) Page 2
RDeparl lll p i of ~ evenu e ~~
Washington State
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020 , I, _C=hr;,.;.i=-• .;::c;,;:u.=tl.:.,[ip'---_____ ----------
(Name)
____________ ~S~e~c~re~~~ry~ __________ --J,for ___ _'K:...;.I.;.:.·tt;:.:;.i~:.:.;;;;..s_'C;..;0;...;.u;.:.;n;:..ty'_F;:..I:;;.·r.:..e..::D~i::..;st:...;.#'_4'___ __ , do hereby certifY to
(District Name) (Title)
the Kitti~s County legislative authority that the Commissioners --------~~~~-------~~~~~~'-----------------(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 12/11/17
(Date of Public Hearing)
Regular Levy: $28,000.00
(State the total dollar amount to be levied)
Excess Levy:
(State the total dollar amount to be levied)
Refund Levy:
(State the total dollar amount to be levied)
Signature: Date:
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-
6715. Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OlOOe (w) (2/21/12)
RDepartment of (@ evenue
Washington State
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, William J. Powers Jr. ~~~~~~~~~------------------------
(Name)
Chairman, Board of Fire Commissioners ,for
(Title)
___ S_n_o ...... 9_u_al_m_i_e_P_a_s_s_F_ir_e_& __ R_e_s_c_u_e ____ • do hereby certify to
(District Name)
the Kittitas County legislative authority that the Board of Fire Commissioners ----~~~~~------(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/30/17
(Date of Public Hearing)
Regular Levy: $310,000.00
(State the total dollar amount to be levied)
Excess Levy: $69060
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
Date: 11-3d-2..t;?!?
To ask about the availability of this pUblication in an alternate format for the visually impaired, please call (360) 705-
6715. Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 DIODe (w) (2/21112)
RDepartm e nt of ~ evenu e ~
Washington State
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, -=D--=-ia=n;::..:e'--'E=w-'-'--"-in:.;:<g::>....-____________________________ _
(Name)
____________ ~S~e~cr~e~ta~ry~ ___________ )for _---=K:..::l:..:.· t:..:.ti:..:.ta:..:.s_C::..o.:...u~n:.:..:t""_y....:F:..::i.:...re:....D:::....:.;is:..:.t::..:ri:..::ct.:...#:.:...8=____, do hereby certify to
(District N arne) (Title)
the Kittitas County legislative authority that the Fi re ----------------------~~~~~~~:.:...::..-------------(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/30/17
(Date of Public Hearing)
Regular Levy: $107,477.32
(State the total dollar amount to be levied)
Excess Levy: -IJJ. J 4-'3 1 2 --UtuP 2:0 _____
(State the total dollar amount to be levied) 0
BPflc.L
~-Levy:
(State the total dollar amount to be levied)
Signahrre: /J<au tl ~ --Date: 11/30117
DEC 1 Z 7.017
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OIOOe (w) (2/21112)
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, Steve Jensen ~~~~~~------------------------------(Name)
______________ ~C~h~ie~f ______________ ,for ________ ---=F_i_re_D __ is:..c.t"-ri-'-c.:....t #_3:....-____ , do hereby certify to
(Title) (Di strict Name)
the Kittitas County legislative authority that the Commissioners ~~~~~~----------
(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the foIlowing levy amounts be coIlected in 2018 / as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 12/04/17 / :
(Date of Public Hearing)
Regular Levy: $74.130.00 ./
OfC 14 (State the total dollar amount to be levied)
Excess Levy: $0.00
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
Signature:
1 '-J tA~ ~ ~-'--Date: I '2 /0 'I j; 7
------~~--
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 0100e (w) (2/21112)
RDepa rr ment of ~ evenue ~
Washington Stote
Levy Certification
Submit this document to tbe county legislative autbority on or before November 30 oftbe year preceding
the year in wbich the levy amounts are to be collected and forward a copy to tbe assessor.
In accordance with RCW 84.52.020, I, .....;J::..:e:.:a::.;n:.:..:n:.:..:in:.:..:e::...:L~a~v.:..:a::.:.n:..::d:..::e~ ____________ _
(Name)
Secretary to the Board , for Kittitas Co. Fire Protection District 6 ,do hereby certify to
(#640100)
(Title) (District Name)
the Kittitas County legislative authority that the Board of Fire Commi s sion ers ------~~~~-------(Name of County) (Commissioners, Council , Board, etc .)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 12/12117
(Date of Public Hearing)
Regular Levy: $275.000.00
(State the total dollar amount to be levied)
Excess Levy: $0.00
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
Signature: Date: 12112117
To ask about the availability of this publication in an alternate fonnat for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OIOOe (w) (2/21/12)
RDepa'rttncnl of (@ evenue ~
Washington State
Levy Certification DEC 18 ~):ln
" ,;
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, James L. DeVere ~~~~~~~-----------------------------(Name)
______________ ~~a~y~o~r ______________ ,for
(Title)
__ ----'T:...,:o:...,;.w.;,.:n.:...o;:,,;f:...,;S.:...o:..;u::.:;th:.:....::C;,.:,le:::....:::E;;.:.lu:::::m=-=-----__ , do hereby certify to
(District Name)
the Kittitas County legislative authority that the South Cle Elum Town Council ------------~~---------
(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 12/05/17
(Date of Public Hearing)
Regular Levy: $119,000.00
(State the total dollar amount to be levied)
Excess Levy:
(State the total dollar amount to be levied)
Refund Levy :
(State the total dollar amount to be levied)
Signature: Date: 12/05/17
To ask about the availability of this publication in an alternate fonnat for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 DIODe (w) (2/21112)
Ro epanment of (~ evenue ,..:::
Washington Stole
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I,
(Name) F, ( t C h; ~ ~ . for K ,;'lh k; lc""" 1:7, ;r.:: c ~ {);w<jlll do hereby certify to
(Title) (Distric Name)
the
V ~ \.. , . '-Fi r e / \ , l' I n r ) 1 0 S County legislative authority that the LV IY\ m , 1" S I 0 (I e (' S
(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following le~ amounts be collected in ~O I g-V"as provided in the district's
(Year OfCol~~m)
I'J.-/1-/7 : budget, which was adopted following a public hearing held on
(Date of Public Hearing)
Regular Levy: ~55 I ~(}(). O~
(State the tot:ll dollar amount to be levied)
Excess Levy:
(State the total dollar amount to be levied)
Refund Levy:
(State the total dollar amount to be levied)
Signature: Date:
DEC 22 7.017
To ask about the availability of this publication in an alternate fonnat for the visually impaired, please call (360) 705-6715.
Teletype (ITY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OIOOe (w) (2121/12)
RD ep<l rtme llL of ~ evenue ~
Washington State
Levy Certification
RECEIVED
NOV 302017
MIKE HOUGARDY
I(lTii TAS COUNTY ASSESSOR
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, Jerica Pascoe ~~~~~~----------~-------------------(Name)
Finance Director for __________ ~==~~~~=_ ___________ J _______ ~C..:.:it ...... y_=o:..::f_=E::..:l::..:le:..::n:::.sb.::...u:;;.:r:.;;;gl__ ___ , do hereby certify to
(Title) (District Name)
the ________ --=K.:::i:..:..tt:..:.it:..:..a..:.:s _________ County legislative authority that the _C.;;....;;..ou_n....;.c;;.;;i~l ___________________ _
(Name of County) (Commissioners, Council, Board, etc.)
.,/
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
./'
budget, which was adopted following a public hearing held on 11/06/17
(Date of Public Hearing)
Regular Levy: "3,200.000.00 I
(State the total dollar amount to be levied)
Excess Levy: $175,000.00 I
(State the total dollar amount to be levied)
Refund Levy:
(State the total dollar amount to be levied)
To ask about the availability of this publication in an alternate fonnat for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OIOOe (w) (2121112)
ORDINANCE NO. 4780
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
ELLENSBURG, WASHINGTON, LEVYING PROPERTY TAXES
FOR THE CITY OF ELLENSBURG FOR THE FISCAL YEAR
COMMENCING JANUARY 1, 2018, ON ALL PROPERTY IN SAID
CITY WHICH IS SUBJECT TO TAXATION FOR THE PURPOSE
OF PAYING SUFFICIENT REVENUE TO CARRY ON GENERAL
OPERATIONS, RECOGNIZE VOTER APPROVED LEVIES AND
PAY DEBT SERVICE OBLIGATIONS OF SAID CITY AS
REQUIRED BY LAW.
NOV" n
WHEREAS, Chapter 35A.34 RCW provides the legislative body of any code city the authority by
ordinance to elect to have a two-year fiscal biennium budget in lieu of an annual budget; and
WHEREAS, the City Council of the City of Ellensburg has met and adopted its budget for 2017-
2018 biennial budget pursuant to RCW 84.55.120; and
WHEREAS, pursuant to RCW 84.55.120, the City Council of the City of Ellensburg held a public
hearing on November 6, 2017, to consider possible increases in property tax revenue for the calendar year
2018; and
WHEREAS, the City's actual levy amount from previous year was $2,855,873; and
WHEREAS, the population of the city is more than 10,000,
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF ELLENSBURG,
WASHINGTON, DO ORDAIN AS FOLLOWS:
Section 1. General Tax Levy for 2018. An increase in the regular property tax levy is hereby
authorized for the levy to be collected in the 2018 tax year. The dollar amount of the increase over the
actual levy amount from previous year shall be $28,559, which is a percentage increase of 1 % from
previous year. This increase is exclusive of additional revenue resulting from new construction,
improvements to property, newly constructed wind turbines, solar, biomass, and geothermal facilities, and
any increase in the value of the state assessed property, any annexations that have occurred and refunds
made.
Section 2. Excess Tn ' Levy for 2018. In addition to the above levies for the ensuing fiscal
year of2018, there shall be and are hereby levied current taxes of$175,000, the purpose of which is to
retire the outstanding obligation incurred by the City for general obligation bonds that have been issued
after an affirmative vote of the citizens in favor thereof.
Section 3. Majority Approval. This ordinance was passed by a majority of the entire
Council.
4780 -2018 Tax LevylCertification Ord. -Page I of2 (11120/17)
Section 4. Transmittal to Auditor. A certified copy of this Ordinance shall be transmitted
to the Kittitas County Assessor's Office and to the Clerk of the Kittitas County Commissioners, and such
other governmental agencies as provided by law.
Section S. Severabjlity. If any section, sentence, clause or phrase of this ordinance should be
held to be invalid or unconstitutional by any court of competent jurisdiction, such invalidity or
unconstitutionality shall not affect the validity or constitutionality of any other section, sentence, clause
or phrase of this ordinance.
Section 6. Co rrection s . Upon the approval of the City Attorney, the City Clerk and the
codifiers of this ordinance are authorized to make necessary corrections to this ordinance including, but
not limited to, the correction of scrivener's errors, references, ordinance numbering, section/subsection
numbers and any references thereto.
Section 7. Effective Date. This ordinance, being an exercise of a power specifically delegated
to the City legislative body, is not subject to referendum, and shall take effect five (5) days after passage
and publication of the ordinance or a summary thereof consisting of the title.
The foregoing ordinance was passed and adopted at a regular meeting of the City Council on the
20th day of November, 2017.
Approved as to form~
City Attorney
Publish: November 24th, 2017
Mayor
Attest: _t"",,--·· ~------........: __
City Clerk
I, Coreen M. Reno, City Clerk of said City, do hereby certify that Ordinance No. 4780 is
a true and correct copy of said Ordinance of like number of said City as the same was passed by said
Council, and that Ordinance No. 4780 was published as required by law.
~~ c ~ REEN M. RENO, CMC
4780 -2018 Tax Levy/Certification Ord. -Page 2 of 2 (11120117)
RDepartment of ~ evenue
Washington State
Levy Certification
Submit this do(ument to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be (oUected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, -,J::..:a:.:.Y~M=cG:::.o::::..w!!.an=-__ ---:::-::---:-_______ _
(Name)
____________ ~M~a.yo~r~ ____________ .for
(Title)
____ C""'l:-·ty<.....=.:of=-C;;;.;l:.;;;e-=E:.;;;lu::;:m=-__ -', do hereby certify to
(District Name)
the ____ -=K=itt=.it=a:=-s ____ County legislative authority that the Cle Blum City Council
(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/28/17
Regular Levy: $740,000.00
(State the total dollar amount to be levied)
Excess Levy; -.;$~O::..:..O::..:O:.-... _______ _
(State the total dollar amount to be levied)
Refund Levy: ~$~O~.O~O~~ _____ ~~~
(State the total dollar amount to be levied)
Signature:
(Date of Public Hearing)
Date: 11/28117
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OlOOe (w) (212lf12)
RDepanmenlof ~ evenue ~
Wa shington Stat e Ordinance I Resol·lttion-No. 1473
RCW 84.55.120 -------
WHEREAS, the Council of _----".~C..:.:it:..Ly===o,:;.f ..:::C..:.:le;,..:E=I:.;:um=.,._.,..._-has met and considered
(Governing body of tIle loxing district) (Name of tho taxing district)
its budget for the calendar year 2018 ; and,
WHEREAS, the districts actual levy amount from the previous year was $ 690,451.00 ; and,
(Previous year's levy amount)
WHEREAS, the population of this district is 0 more than or I8J less than 10,000; and now, therefore,
(Check one)
BE IT RESOLVED by the governing body of the taxing district that an increase in the regular property tax levy
is hereby authorized for the levy to be collected in the 2018 tax year.
(Year of collection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ 6,904.51
which is a percentage increase of 1 % from the previous year. This increase is exclusive of
(percentage increase)
additional revenue resulting from new construction, improvements to property, newly constructed wind turbines ,
solar, biomass, and geothermal facilities, and any increase in the value of state assessJ!d property, any annexations
that have occurred and refunds made .
Adopted this 28 day of November 2017 ----------------------
If additional signatures are necessary, pie se attach additional page.
This. form or its equivalent must be submitted to your county assessor prior to their calculation of the property tax.
Jevies. A certified budget/levy request, separate from this form is to be filed with (be COWlty Legislative Authority
no Jater than November 301h • As required by RCW 84.52.020 , that filing certifies the total amount to be Jevied by
the regular property tax levy. The Department of Revenue provides the "Levy Certification" form (REV 64 0100)
for this purpose. The fonn can be found 8i: ht m:lldor.wa.gov/doos/formslPro p1'x/Forms!Le vy ertf.doc .
To ask about the availability oftbis publication in an altemate fonnat, please call 1-800-647-7706. Teletype (TTY) users may
use the Washington Relay Service by calling 711. For tax assistance, call (360) 534-1400.
REV 64 OIOle (w) (1219114)
o D epartm en t o f ~ ft.eVenUe ~
Woshlngton Swte
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor,
In accordance with RCW 84.52 .020, I, _E=.....<ry""n'-'A~. M;....;;;.;;..ic;..;.a;..;.:ll:-e_f ____________ _
(Name)
__________ ~D~i~str~l~·c~t~S~e~cr~e~ta~~~ __________ ;,for
(Title)
____ ::;..K_itt_l:..;.· ta;.;..s,-C-"--,-o_un.....:;ty""-F_i..;;.re.:....-D.....:;i::;..st,,,-ri,-,,c..;;.t ..:..7 ___ , do ; hereby certify to
(District Name)
the Kittitas County legislative authority that the Fire Commissioners --------~--..:..;.;..----------(Name of County) (Commissioners, Council , Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11129/17
(Date of Public Hearing)
Regular Levy: $1,420,158.10
(State the total dollar amount to be levied)
Excess Levy:
(State the total dollar amount to be levied)
Refund Levy:
(State the total dollar amount to be levied)
Signature: Date: t 1/29/17
To ask about the availability ofthis publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718 . For tax assistance , call (360) 534-1400. .
REV 64 OIOOe (w) (2/21/12)
KITTITAS COUNTY FIRE & RESCUE 7
Office -123 East First Street, Cle Elum, W A 98922
PHONE: (509)-674-5371 FAX (509) 674-7263
"Neighbors he/ping Neighbors"
RESOLUTION 20171129A
A RESOLUTION BY THE BOARD o· FIRE COMMI TONERS OF
KITTITAS COUNTY FIRE PROTECTION DISTRICT NO 7, TO
APPR VE AND ADOPT THE 2018 BUDGET $2,243,027.00 TI-ffi
LEVY CERTIFICATION AND ORDINANCE / RESOLUTION NO .
11292017
NOV 3 r
wHEREAS, the Board of Fire Commissioners of Kittitas County Fire Protection
District Nq 7, do hereby approve and adopt the 2018 budget of $2,243,027.00. The Levy
Certificatiqm submitted to the County legislative authority; and the Ordinance /
Resolution No 11 082012 per RCW 84.55.120.
NOW THEREFORE' be it resolved by the Board of Fire Commissioners of
Kittitas ouoty Fire Protection District No 7 to approve and adopt the 2018 Budget of
$2,243,02 7.00 .
ADOPTED, by the board of fire commissioners of Kittitas County Fire Protection
District NQ 7, Kittitas County Washington at a regular meeting.
DATED: The 29th Day of November 2017
KITTITAS COUNTY FIRE PROTECTION DISTRICT NO 7
KITT~Y WASHIN.9l0N . BY~/&~
Commisslooer
/
BY ~~~
Commissioner
) /'~/ '
BY /~'.,l /~.d .............
r Commissioner
. ..c¢~J 11 j rt ~~~Y,Cf ~
DIsTJcrr SECRETARY
We Are Proud To Be An Equal Opportunity Employer
RDepartmeJll Oi (~ evenue ~
Woshmgron Swte
Ordinance / Resolution No. 11292017
RCW 84.55.120 ------..."'.,.-OV-3 r
WHEREAS, the Fire Commissioners of Kittitas County Fire Dist #7 has met and considered
(Governing body of the ta'Xing di lricl) (Name of th e taxing district)
its budget for the calendar year __ 2_0_18 __ ; and,
WHEREAS, the districts actual levy amount from the previous year was $ __ ,--1 .... ,3_5_9,,-,0_97_.5_7 ___ ; and,
(Previous year's levy amount)
WHEREAS, the population of this district is 0 more than or [gIless than 10,000; and now, therefore,
(Check one)
BE IT RESOLVED by the governing body of the taxing district that an increase in the regular property tax levy
is hereby authorized for the levy to be collected in the 2018 tax year.
(Year of collection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ 13,590.98
which is a percent~ge increase of % from the previous year. This increase is exclusive of
(Percentage increase)
additional revenue resulting from new construction, improvements to property, newly constructed wind turbines,
solar biomass, and geothennal facilities, and any increase in the value of state assessed property, any annexations
thar have occurred ,and refund made.
Adopted this 29 day of November 2017 ------------------------
If additional signatures are necessary, please attach additional page.
TIll fonn or its equivalent must be submitted to you r county assessor prior to their calculation ofthe property tax
levies . A certified budget/,Ievy reques separate from this form is to be filed with the County Legislative Authority
no later than November 301h • A required by RCW 84.52 .020, that filing certifies th total amount to be levied by
the regular property tax levy. The Departmen of Revenue provides the IOLevy Certification form (REV 640100)
forthi purpose. The fonn can be found at: http://dor.wa.gov/docslfonnsIPropTxlFOlms/LeyyCertf.doc.
To ask about the availability of this publication in an alternate format, please call 1-800-647-7706. Teletype (TTY) users may
use the Washington Relay Service by calling 71 1. For tax assistance, call (360) 534-1400.
REV 64 OlOle (w) (12/9114)
~ DEPAllnIENT OF REvENUE
WAllfitHn'oH STA1J! Levy Certification NOV 2 9
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which tbe levy amounts are to be collected and fonvard a copy to the assessor.
In accordance with RCW 84.52.020. I. -,o=eb::,:b:.:,;ie=-· =L:.,:. L:::.;e:.::e:....-__ ~---:---: ________ _
(Nome)
_____ ..::C::.:l.::er:.::kff~r:_=e:.:a::.:su:.:r,;.e:...r _____ • for ____ --=C:..::;it:.l.y...;o;.;:f~Kc=i:.:;tl:.:;it:.::a:=.s ____ , do hereby certify to
(Title) (District Nllme)
the ___ ,_~K.::i:.:.:tt:::it=as;..... ____ County legislative authority that the _C:;.;I:..:.·tyL.....;;;C~o=uD;;.;c:.:.i:...1 _______ _
(Nome of County) (Commissioners, Council, BOllrd. elc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Y CIIr of Collection)
budget, which was adopted following a public hearing held on 11128/17
(Date of Public HCllring)
Regular Levy: $180,000.00
(State the total dollllr IImount to be levied)
Excess Levy:
(SIOle the total dollur omounllo be levied)
Signature: Date: 1l/28/20 I 7
For tax assistance, visit hctp :Jfdor.wll .gov or call 1-800-647-7706. To inquire about the availability or this document in an
alternate fonnat for the visually impaired, please call (360) 705-6715. Teletype (1TY) usel1l may call 1-800451-7985.
REV 64 OI00c(w)(IOI26/0S)
RDe pa rtment or ~ evenue'~ Ordinance I Resolution No. 17-015
Washington State RCW 84.55.120 -------NOV 29 ' !i
WHEREAS, the City Council of
(Governing body of the IDXing district)
_~.,.....C=it~y~o.;;.f;:.:Ki::::;;·I:=;ti;.:.:las;:;::....,.....,-_ has m~t and considered
(Name ofthc lDxing district)
its budget for the calendar year 2018 ; and,
WHEREAS, the districts actuallcvy amount from the previous year was $ ~~~16~8~.6~00;:..;..4.;..4 __ ~_; and,
(Previous year's levy amount)
WHEREAS, the population of this district is 0 more than or 181 less than 10,000; and now, therefore,
(Check one)
BE IT RESOL YEO by the governing body of the taxing district that an increase in the regular property tax levy
is hereby authorized for the levy to be collected in the 2018 tax year .
(Y cur of collection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ 1,686.00
which is a percentage increase of % from the previous year. This increase is exclusive of
(Percentage incrcase)
additional revenue resulting from new construction, improvements to property, newly constructed wind turbines,
any increase in the value of state assessed property, any annexations that have occurred and refunds made.
Adopted this 28 day of November 2017 ---------------------
If additional signatures are necessary, please attacb additional page.
This form or ils equ ivalent must be submitted to your county aS$essor prior to their calculation of the property lax
levies . A certified budget/levy request, separate from this form is to be filed wilh the County Legislativ,e
Authority no later than November 30 111, As required by RCW 84.52.020, that filing certifies the lotal amount to be
levied by the reglliar property ta.'< le\y. The Department of Revenue provides tbe "Levy Certification t ' form (REV
640100) for Ihis purpose . The form can be found at: hup;lI dQr,wa.gov/docslronnSIPr'opTx!Fonns!LeyyCertf.doc .
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715.
Teletype (TIY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 OtOlc{w)(2l2IJ12)
De parlment of ~ Revenue ~
VVoshington State
NOV 22
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, -=E.:.::cliz=:a::.::b:..;;;e.:.;.th:...:A:..;;;.:.::cllg""'o::.;:o;.;::d=--___________ _
(Name)
Treasurer , for Kittitas oun ty Public Hospital , do hereby certify to
District No. 21 Mal ntc nance Levy
(Title) (District Name)
the Kittitas
(Name of County)
County legislative authority that the Board of Commissioners
(Commissioners, Council, Board , etc .)
of said district requests that the following levy amounts be collected in 2018 as provided in the district 's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/13i2017
(Date of Public Hearing)
Regular Levy: $1 ,275,0.0.0..0.0.
(State the total dollar amount to be levied)
Excess Levy : $0.00
(State the total dollar amount to be levied)
Refund Levy : $0..0.0
(State the totnl dollar amount to be levied)
Signature: WJJ ~~
To ask about the availability of this publication in an alternate fonnat for the visually impaired, please call (360) 705-6715.
Teletype (TTY) users, please call (360) 705-6718 . For tax assistance , call (360) 534-1400 .
REV 64 OIOOe (w) (2/21/12)
RDepartment of ~ evenue ~
Washington State
Ordinance / Resolution No. 11-13-17-03
RCW 84.55.120 --------
WHEREAS, the Board of Commissioners of Kittitas County Public has met and considered
Hospita l DislrictNo. 2/Majnt
(Governing body of the taxing district) (Name of the taxing district)
its budget for the calendar year 2018 ; and, -----
WHEREAS, the districts actual levy amount from the previous year was $ ___ 6_3--'1.:.....1_57_.7.:....:9 ___ ; and,
(Previolls year's levy amollnt)
WHEREAS, the population of this district is IZI more thallor D less than 10,000; and now, therefore,
. (Check one)
BE IT RESOLVED by the governing body of the taxing district that an increase in the regu lar property tax levy
is hereby authorized for the levy to be collected in the 2018 tax year.
(Year of collection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ 6,311.58
which is a percentage increase of 1.0 % from the previous year. This increase is exclusive of
(Percentage increase)
additional revenue resulting from new construction, improvements to property, newly constructed wind turbines,
solar, biomass, and geothermal facilities, and any increase in the value of state assessed property, any annexations
that have occurred and refunds made.
13 November 2017 Adopted this day of --------------.
,
additional signatures are necessary, please attach additional page.
This form or its equivalent must be submitted to your county assessor prior to their calculation of the property tax
levies. A certllied b\ldget/levy request separate from this form is to be filed with the County Legis lative Auth ority
no later than November 3 01h . A s required by RCW 84.52.020, that filing certifies the total amoun t to be levied by
the regular property tax levy. The Department of Revenue provides the "Levy Certification" form (REV 64 0100)
for this purpose. The form can be found at: bttp:/ldoJ'.w,a.gov./docs/forms/PropTx/FormsJ LevyCertf.do<.:.
To ask about the availability of this publication in an alternate format, please call 1-800-647-7706. Teletype (TTY) users may
use the Washington Relay Service by calling 711. For tax assistance, call (360) 534-1400.
REV 64 OlDie (w) (12/9/14)
Kittitas County Public Hospital District #2
2018 Projected Operating Budget
EMS District Admin Total
Net Operating Revenues $ 738,839 $ 324,974 $ 1,063,813
Operating Expenses $ 1,582,696 $ 410,444 $ 1,993,140
Net from Operations $ (843 ,857) $ (85,470) $ (929,327)
Non Operating
Levy -EMS $ 625,257 $ $ 625,257
Levy -Regular $ $ 637,469 $ 637,469
Net Non Operating $ 625,257 $ 637,469 $ 1,262,726
Net Gain/Loss $ (218,600) $ 551,999 $ 333,399
Levy Certification NOV 22
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, I, ~E.:::liza=b:..:::;e.::.th:...::A:...:.:.:.llgc.:o:..:o:..::d=---___________ _
Treasurer , for
(Title)
(Name)
Kittitas County Public Hospital
District No. 2/EMS Levy
(District Name)
, do hereby certify to
the Kittitas County legislative authority that the Board of Commissioners ------~~~~--------(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 _ as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/1312017
Regular Levy: $1.250.000 .00
(State the total dollar amount to be Jevied)
Excess Levy: ~$O~.~O~O __________________ __
(State the total dollar amount to be levied)
Refund Levy : $0.00
(State the total dollar amount to be levied)
Signature :
(Date of Public Hearing)
To ask about the availability of this publication in an alternate fonnat for the visually impaired , please call (360) 705-6715.
Teletype (TTY) users, please call (360) 705-6718 . For tax assistance, call (360) 534-1400.
REV 64 OIOOe (w) (2/21112)
RDepartmen t of ~ evenue ~ Ordinance / Resolution No. 11-13-17-02
Washington State ReW 84.55.120 --------
WHEREAS, the Board of Commissioners of Kittitas County Public has met and considered
Hospital District No.2/EMS
(Governing body of the taxing district) (Name of the taxing district)
its budget for the calendar year _...,;2::..;0:....:1~8 __ ; and ,
WHEREAS, the districts actual levy amount from the previous year was $ _=---:--6_19:.....1 • ...:...06;:....;0_.1_8 ___ ; and,
(Previous year's levy amount)
WHEREAS, the population of this district is I2l more tban or D Jess tha n 10 ,000; and now, therefore,
(Check one)
BE IT RESOLVED by the governing body of the taxing district that an increase in the regular property tax levy
is hereby authorized for the levy to be co llected in the 2018 tax year.
(Y"ear of collection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ 6,190.66
which is a percentage increase of 1.0 % from the previous year. This increase is exclusive of
(Percentage increase)
additional revenue reSUlting from new construction, improvements to property, newly constructed wind turbines,
solar, biomass, and geothermal facilities, and any increase in the value of state assessed property, any annexations
that have occurred and refunds made.
Adopted this 13 day of November 2017 -----------------------
If additional signatures are necessary, please attach additional page.
This form or its equivalent must be submitted to your county assessor prior to their calculation ofthe property tax
levies. A certified bud get/levy request, separate from this form is to be filed with the County Legislative Authority
no later t han N o ve mbe r 3 01h • As req u ired by RCW 84.52.020 , that filing certifies the t ota l am ount to be le v ie d by
the regular property tax levy. The Department of Revenue provides the "Levy Certification" form (REV 64 0100)
for this purpose. The form can be found at: http;//dor.wa.govt do cslfonn . f Pr op &lF orm sfL evyCertf.do c.
To ask about the availability ofthis publication in an alternate format, please call 1-800-647-7706. Teletype (TTY) users may
use the Washington Relay Service by calling 711. For tax assistance, call (360) 534-1400 .
REV 64 OIOle (w) (12/9/14)
RDepartm e nt 0f ~ evenue ,.,::::
Washington State
Levy Certification NOV 22 ";)11
Submit this document to the county legislative authority on or before November 30 ofthe year preceding
the year in which the levy amounts are to be collected and forward a copy to the assessor. .
In accordance with RCW 84.52.020, I, -=E.:.,:Ii=:za=.:b:.::e..:.:th.:.,;A:..:.:.:llQ,go;:;,;o::..:d=--___________ _
Treasurer , for
(Title)
(Name)
Kittitas County Public Hospital
District No.1
(District Name)
, do hereby certify to
the ____ --=-K~i~tt~it:::a:::..s _____ County legislative authority that the Board of Commissioners
(Name of County) (Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 10/26/17
(Date of Public Hearing)
Regular Levy : $25 ,000.00
(State the total dollar amount to be levied)
Excess Levy: $1,42 6,13 7 .50·
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715 .
Teletype (TTY) users, please call (360) 705-6718 . For tax assistance, call (360) 534-1400.
REV 64 0100e (w) (2/21112)
KITTITAS VALLEY HEALTHCARE
RESOLUTION NO. 17-13
A resolution adopting the budget for Kittitas County Public Hospital District No .
1, dba Kittitas Valley Healthcare, for the calendar year 2018.
WHEREAS the Board of Commissioners of Public Hospital District No.1,
Kittitas County, is responsible for adopting an appropriate operating budget for the
District for the year 2018.
THEREFORE, BE IT RESOLVED, by the Board of Commissioners of Public
Hospital District No.1, Kittitas County, to adopt the 2018 operating budget (Exhibit A).
APPROVED at a regular meeting of the Commission this 26th day of October,
2017.
Liahna ' rms tro ng, Preside
J fU.1Jww
Erica Libenow, Commissioner
r-----
/ Bob Crowe, Commissioner
Exhibit A
Kittitas County Public Hospital District I, dba
Kittitas Valley Healthcare
2018 Projected Operating Budget
Net Operating Revenues $ 76,000,000.00
Operating Expenses 74,500,000.00
Net from Operations $ 1,500,000.00
Non-Operating
Levy-Regular 8,435.00
Levy-Debt Service 1,426,137.50
Other Non-Operating 267,000.00
Net Non-Operating $ 1,701,572.50
Net Gain/Loss $ 3,201,572.50
Note-2008 UTGO Principal and Interest payments funded from Debt Service Levy.
Remaining Net Gain used to fund capital improvements and operating cash flow.
D Departmen t of ~
Ordinance / Resolution No. 17-14 I\.evenue ~
Washington State RCW 84.55.120 -------
WHEREAS, the Board of Commissioners of
(Governing body of the taxing district)
its budget for the calendar year _....::2:..,:.0..:,.18,,--_; and,
Kittitas County Public
Hospi ta l D is trict No. I
(Name of the taxing district)
has met and considered
WHEREAS, the districts actual levy amount from the previous year was $ ---,,:---:--....::;8~5....:.0=-2.:.,=.O..:..6 __ -,--; and,
(Previous year's levy amount)
WHEREAS, the population ofthis district is [2J m o re tha n or 0 less tlt an 10,000; and now, therefore,
(Check one)
BE IT RESOLVED by the governing body of the taxing district that an increase in the regular property tax levy
is hereby authorized for the levy to be collected in the 2018 tax year.
(Year of coll ection)
The dollar amount of the increase over the actual levy amount from the previous year shall be $ ..:..8:..;:5....:.,;.0:.,::2'---__ _
which is a percentage increase of 1.0 % from the previous year. This increase is exclusive of
(Percentage increase)
additional revenue resulting from new construction, improvements to property, newly constructed wind turbines,
solar, biomass, and geothermal facilities, and any increase in the value of state assessed property, any annexations
that have occurred and refunds made.
Adopted this 26 day of October 2017 ------------
(
If additional signatures are necessary. please attach additional page.
T hi s form or its equ iva le nt milS be ubmi'tted t o your coun ty asses sor pr ior to their calc ul at io n of th e pl'Op erty tax
le v ies. A certified budget/levy req uest, separate f'rom this foml is to be filed w ith tile County. Legis lat ive Au tl lority
no later dlan Novem be r 3 01". As req uired by RC W 84.52.02 0, that ti lil1gcertifjes the tt)taJ amo un t to be levied by
the regu la r property tax levy. T he Departme nt of Reven ue prov ,ides t he • Levy 'Ce l:t ificatiQn" for m (REV 64 ° 1 00)
for this purpose. The form can be found at: hrtp:lldo r.wa .gov/docs/forms/Pro pTxlForms/LevyCertf.doc.
To ask about the availability of this publication in an alternate format, please call 1-800-647-7706. Teletype (TTY) users may
use the Washington Relay Service by calling 711 . For tax assistance, caIl (360) 534-1400.
REV 64 01 Ole (w) (12/9/14)
rifii'" D e p artment o f ~~venue Levy Certification
Washington S(o(e
NOV 1 4 '(:"'1
/ f, L
Submit tbis document to the county legislative authority on or before November 30 oftbe year preceding
tbe year in wbicb tbe levy amounts are to be collected and forward a copy to tbe assessor.
In accordance with RCW 84 .52.020, I, John Sinclair
(Name)
_______ F::....:.:ir..::.e-=C:;.::h:.:.:i..::.e.::..f _____ ----', for Kittitas County Fire Protection Dist 2 ,do hereby certify to
(Title) (District Name)
the Kittitas County legislative authority that the Board of Fire Commissioners -------~~----------(Name of County) (Commissioners, Council, Board, etc .)
of said district requests that the following levy amounts be collected in 2018 as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/13/17
(Date of Public Hearing)
Regular Levy: $4.500,000.00
(State the total dollar amount to be levied)
Excess Levy: $465.000.00
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
Signature: ~
/'
Date: 11113/17
For tax assistance or to request this document in an alternate format, visit http ://dor .wa.gov/content/taxe5tp roperty/defauI Ulspx
or call (360) 534-1400 . Teletype (TTY) users may call (360) 705-6718 .
REV 64 OIO Oe (w) (10 /12/10)
SUBJECT:
WHEREAS,
WHEREAS,
WHEREAS,
WHEREAS,
THEREFORE,
KITTITAS COUNTY FIRE DISTRICT #2
Ellensburg, WA
Resolution 17-19
2018 BUDGET
the Board of Fire Commissioners of Kittitas County Fire District 2, at the
September 18, 2017 regular meeting, set a public hearing date of November 9,
2017 to consider adoption of the 2018 budget, and
the notice of public hearing was properly executed, and
the proposed budget includes an $811 ,216 unfavorable change to the overall
fund balance. This includes $11,683,639 in forecasted revenues and
$12,494,855 in forecasted expenditures, and
said proposed budget has been presented, public input has been heard, and the
Board of Fire Commissioners has reviewed and discussed the proposed budget,
and now
BE IT RESOLVED, that the Board of Fire Commissioners, Kittitas County Fire
District 2, by virtue of this resolution hereby approves the adoption of the
proposed 2018 budget as shown in the attached detail.
Adopted this 13th day of November 2017, at a regularly scheduled meeting of the Board of Fire
Commissioners.
Board Chair
Commissioner
d. Commissioner
,-~.~. ommlssloner
?tf)d17:£
Comm iss ioner
SUPERINTENDENT OF P UBLIC INSTRUCTI ON
Chris Reykda' Old Capitol Building · PO BOX 47200· Olympia, WA 98504-7200' http://www.k12.wa.us
October 24,2017 ( ) Action Required
( X ) Informational
BULLETIN NO. 091-17 SCHOOL APPORTIONMENT AND FINANCIAL SERVICES
TO :
FROM:
RE :
CONTACT:
PURPOSE
Educational Service District Superintendents
School District Superintendents
School District Business Managers
County Assessors
Chairs, Boards of County Commissioners
Chris Reykdal, Superintendent of Public Instruction
2018 School District Levy Authority
Melissa Jarmon, Apportionment Program Supervisor
360-725-6307, meI1issa.jarmen@kl2:.w.a.us
OCT 30 (OU
Attached is a listing of the 2018 calendar year excess general fund maintenance and operation
levy authority for those school districts headquartered in your county. The amount shown
represents the maximum amount that may be certified for collection in 2018 by or on behalf of
the school district for maintenance and operation purposes per RCW 84.52.0531.
BACKGROUND
School district levies are certified to the county legislative authority by the board of directors of
first class school districts and by the appropriate educational service district (ESD) for second
class school districts.
For school districts located in more than one county, the levy authority shown must be divided
among the counties.
It should be noted when the levy rate is determined for school district maintenance and
operation levies, the greater of one-half of the timber assessed valuation, or 80 percent of the
1983 timber roll, must be added to assessed valuations.
Attachment
Kittitas County
State of Washington
Superintendent of Public Instruction
2018 Maximum Levy Authority
# School District
007 Damman
028 Easton
400 Thorp
401 Ellensburg
403 Kittitas
404 Cle Elum-Roslyn
Voter Approved
Levy Exceeds
Levy Authority Levy Authority
328,783
718 ,334
776,868
9,456,120
2,207,799
2,823 ,526
Joint Districts Headquartered in Another County
003 Naches Valley
119 Selah
3,655,711
8,376 ,122
• Levy Authority above reflects required rollback . SAFS 10/24/2017
TO: Board of County Commissioners (Kittitas)
FROM: Dustin Kinley
Director of Fiscal Services
SUBJECT: School District Taxation
DATE: October 25, 2017
Enclosed you will find the levy certifications for the school districts in your county.
Please note that the amount certified is the total to be collected in joint counties.
Also note that the amount for each county must be determined by the headquarter
county.
If you have any questions please do not hesitate to call me at 509-454-3116.
Dustin Kinley
CJg
enclosures
cc: County Auditor
County Assessor
OSPI
~
Cle Elum-Roslyn School District No.404
F-195 BUDGET Run: 7/25/2017 1:56:44 PM
,-CERTIFICATION
As Secretary to the Board of Directors of Cle Elum-Roslyn School District School District No. 404 of Kittitas County, I do hereby certify that the
Board of Directors, at a public meeting advertised pursuant to RCW 28A.505.050 and held pursuant to RCW 28A.505.060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
(c ) the Debt Service Fund budget is prepared on the modified accrual basis of accounting and all other funds are prepared on the cash basis of
accounting pursuant to RCW 28A.505
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 28A.505.l50; and
(e) if applicable, pursuant to RCW 28A.150.270 and WAC 392-121-445, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital Projects Fund; and
(f) pursuant to RCW 84.52.020, the Board of Directors determined the amount of new fiscal year excess tax levy requirements needed for the General,
Transportation, Capital Projects, and Debt Service Fund budgets.
The
RCW
Lock and Print Date:
Form F-195
7-Z'-/-/7
Budget Adoption Date
FOR ESO AND OSPI USE ONLY
budget has been reviewed and the total appropriation expenditure amount in each fund is fixed and approved in accordance with
d September 1, 2017 through August 31, 2018.
Date
0tk-~,
Date
07/25/2017
Page 1 of 1 Certification Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfers Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under) Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Cle Elum-Roslyn School District No.404
BUDGET AND EXCESS LEVY SUMMARY
General Fund
11,050,884
11,029,855
0
0
21,029
2,450,000
2,471,029
2,200,000
o
2,200,000
Associated
Student Body
Fund
140,280
162,550
xxxx
XXXX
-22,270
108,194
85,924
o
o
xxxx
Debt Service
Fund
1,365,334
1,739,508
0
0
-374,174
391,000
16,826
o
°
o
Run: 10/23/2017 10:14:37 AM
Capital Transportation
Projects Fund Vehicle Fund
3,628,500 409,530
2,797,975 320,000
1,368,834 85,000
0 0
-538,309 4,530
2,140,356 130,000
1,602,047 134,530
o o
° o
2,000,000 o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document.
Form F-195 Page 1 of 1 Fund Summary
--.
Damman School DiBtrict No.007
F-195 BUDGET Run: 7/30/2017 9:10:52 PM
r CERTIFICATION
As Secretary to the Board of Directors of Damman School District School District No. 007 of Kittitas County, I do hereby certify that the Board of
Directors, at a public meeting advertised pursuant to RCW 28A.505.050 and held pursuant to RCW 2BA.505.060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
(c ) the Debt Service Fund budget is prepared on the modified accrual basis of accounting and all other funds are prepared on the cash basis of
accounting pursuant to RCW 28A.505
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 2BA.505.150; and
(e) if applicable, pursuant to ECW 28A.150.270 and WAC 392-121-445, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital -Projects Fund; and
(f) pursuant to RCW 84 .52 .020, the Board of Director s determined the amount of new fiscal year excess tax levy requirements needed for the General,
sportation, Capital projeSfs, and Debt Service Fund budgets .
The
R,CW
Lock and Print Date :
Form F-195
1l7t1d)
FOR ESD AND OSPI USE ONLY
has been reviewed and the total appropriation expenditure amount in each fund is fixed and approved in accordance with
~epc ember 1, 2017 through August 31, 201B .
3-/-/lJ
Date
"'\ ~~~-~/7
Date
07/25/2017
Page 1 of 1 Certification Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfers Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under) Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Damman School District No.007
BUDGET AND EXCESS LEVY SUMMARY
General Fund
702,344
1,081,056
0
0
-378,712
650,000
27l,288
275,000
o
275,000
Associated
Student Body
Fund
0
0
xxx X
XXXX
0
° 0
o
o
XXXX
Debt Service
Fund
0
0
0
0
0
0
0
o
°
o
Capital
Projects Fund
0
°
° 0
0
0
0
o
°
o
Run: 10/23/2017 10:13:30 AM
Transportation
Vehicle Fund
0
0
0
0
0
0
0
o
°
o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document.
Form F-195 Page 1 of 1 Fund Summary
Easton School District No.028
F-195 BUDGET Run: 7/17/2017 8:40 :53 AM
CERTIFICATION
As Secretary to the Board of Directors of Easton School District School District No. 028 of Kitt i tas County, I do hereby certify that the Board of
Directors, at a public meeting advertised pursuant to RCW 28A.505.050 and held pursuant to RCW 28A .505.060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
"
(c) the budget is prepared on the modified accrual basis of accounting pursuant to RCW 28A .505.020; or
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 28A .505.150 ; and
(e) if applicable, pursuant to RCW 28A.150.270 and WAC 392-121-445, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital Projects Fund; and
(f ) pursuant to RCW 84 .52.020 , the Board of Directors determined the amount of new fiscal year excess tax levy requirements needed for the General,
Transportation, Capital P~j ects, and Debt Service Fund budgets .
The
RC W
Lock and Print Date:
Form F-195
-1 /r3111
r'~
Budget Adoption Date
FOR ESD AND OSPI USE ONLY
has been reviewed and the total appropriation expenditure amoun t in ea~h fund is fixed and approved in accordance with
September 1, 2017 through August 31, 2018 .
?-;<
Date
~. C7lJ ' ?-at
Date
07/14/2017
page 1 of 1 certificatio n Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfers Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under) Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Easton School District No.028
BUDGET AND EXCESS LEVY SUMMARY
General Fund
2,703,231
2,681,064
27,165
0
-4,998
629,975
624,977
495,000
o
495,000
Associated
Student Body
Fund
65,300
65,300
xxxx
xxxx
0
46,457
46,457
o
o
xxxx
Debt Service
Fund
348,738
372,220
0
0
-23,482
372,654
349,172
o
o
320,000
Capital
Projects Fund
50,400
268,000
0
0
-217,600
218,391
791
o
o
o
Run: 10/23/2017 10:15:58 AM
Transportation
Vehicle Fund
35,850
0
17,940
0
17,910
73,475
91,385
o
o
o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document.
Form F-195 Page 1 of 1 Fund Summary
.~
Ellensburg School District No.401
F-195 BUDGET Run: 8/24/2017 9:21:41 AM
CERTIFICATION
As Secretary to the Board of Directors of Ellensburg School District School District No. 401 of Kittitas County, I do hereby certify that the Board
of Directors, at a public meeting advertised pursuant to RCW 28A.S05.0S0 and held pursuant to RCW 28A.S05.060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
(c) the budget is prepared on the modified accrual basis of accounting pursuant to RCW 28A.SOS.020; or
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 28A.50S.1S0; and
(e) if applicable, pursuant to RCW 28A.1S0.270 and WAC 392-121-44S, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital Projects Fund; and
(fl pursuant to RCW 84.52.020, the Board of Directors determined the amount of new fiscal year excess tax levy requirements needed for the General,
Transportation, Capit.al Projects, and Debt Service Fund budgets.
cr ~ ).3 .,. ;)-0/7
Secretary to the Board of Directors Budget Adoption Date
FOR ESO AND OSPI USE ONLY
The School District budget has been reviewed and the total appropriation expenditure amount in each fund is fixed and approved in accordance with
RCW 28A.505 for the period September 1, 2017 through August 31, 2018.
Date
Cf-I~ /Jbf7
Date
Lock and Print Date: 08/24/2017
Form F-19S Page 1 of 1 Certification Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfers Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under) Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Ellensburg School District NO.401
BUDGET AND EXCESS LEVY SUMMARY
General Fund
41,400,000
40,756,700
1,157,000
0
-513,700
5,600,000
5,086,300
6,893,226
o
6,893,226
Associated
Student Body
Fund
528,650
546,750
XXXX
XXXX
-18,100
192,476
174,376
o
o
xxx x
Debt Service
Fund
4,385,647
4,620,475
0
0
-234,828
2,200,000
1,965,172
o
o
4,450,000
Capital
Projects Fund
16,121,513
21,039,972
0
0
-4,918,459
4,919,314
855
o
o
668,000
Run: 10/23/2017 10:17:19 AM
Transportation
Vehicle Fund
192,500
800,000
0
0
-607,500
800,000
192,500
o
o
o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document.
Form F-195 Page 1 of 1 Fund Summary
Kittitas School District No.403
F-195 BUDGET Run: 7/24/2017 3:22:27 PM
,--CERTIFICATION J
As Secretary to the Board of Directors of Kittitas School District School District No. 403 of Kittitas County, I do hereby certify that the Board
of Directors, at a public meeting advertised pursuant to RCW 28A .505.050 and held pursuant to RCW 28A.505 .060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
(c ) the Debt Service Fund budget is prepared on the modified accrual basis of accounting and all other funds are prepared on the cash basis of
accounting pursuant to RCW 2BA.505
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 28A.505.150; and
(el if applicable, pursuant to RC~ 28A.150.270 and WAC 392-121-445, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital Projects Fund; and
(fl pursuant to RCW B4.52.020, the Board of Directors determined the amount of new fiscal year excess tax levy requirements needed for the General,
Transportation, Capital Projects, and Debt Service Fund budgets.
c? l] -I r -t ·?
s e~t ary to the Board of Directors Budget Adoption Date
FOR ESD AND OSPI USE ONLY
The School ·District budget has been reviewed and the total appropriation expenditure amount in each fund is fixed and approved in accordance with
RCW 2BA.505 for the period September 1, 2017 through August 31, 2018 .
7~ 7/-/
Date
J·~·(J7Jr7
Date
Lock and Print Date: 07/24/2017
Form F-195 Page 1 of 1 Certification Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfer5 Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under} Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Kittitas School District No.403
BUDGET AND EXCESS LEVY SUMMARY
General Fund
8,340,832
8,259,859
0
0
80,973
685,000
765,973
1,588,555
o
1,588,555
Associated
Student Body
Fund
135,700
143,400
XXXX
xxx x
-7,700
38,000
30,300
o
o
xxxx
Debt Service
Fund
696,574
679,550
0
0
17,024
507,500
524,524
o
o
701,000
Capital
Projects Fund
10
0
0
0
10
1,534
1,544
o
o
o
Run: 10/23/2017 10:18:30 AM
Transportation
Vehicle Fund
67,171
72,000
0
0
-4,829
74,665
69,836
o
o
o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document .
Form F-195 Page 1 of 1 fund Summary
Thorp School District No.400
F-195 BUDGET Run: 8/3/2017 7:56:32 AM
CERTIFICATION
As Secretary to the Board of Directors of Thorp School District School District No. 400 of Kittitas County, I do hereby certify that the Board of
Directors, at a public meeting advertised pursuant to RCW 28A.505.050 and held pursuant to RCW 28A.505.060;
(a) established the total appropriation expenditure amount for each fund for the fiscal year; and
(b) the budget for each fund represents the budget as adopted by the Board of Directors; and
(c ) the Debt Service Fund budget is prepared on the modified accrual basis of accounting and all other funds are prepared on the cash basis of
accounting pursuant to RCW 28A.505
(d) the Board of Directors and officers of said school district are fully cognizant of their liability under the provisions of RCW 28A.505.150; and
(e) if applicable, pursuant to·RCW 28A.150.270 and WAC 392-121-445, the Board of Directors has executed a resolution as part of the budget hearing
requesting approval for operating transfers from the General Fund to the Debt Service Fund and/or the Capital Projects Fund; and
(f) pursuant to RCW 84.52.020, the Board of Directors determined the amount of new fiscal year excess tax levy requirements needed for the General,
Transportation, Capital Projects, and Debt Service Fund budgets.
, -( L X-, 71) ~/t.I;t-;!J "'-7 .1,'-') I -' o-. .j ~ I
Secretary to the Board of Directors Budget Adoption Date
FOR ESD AND OSPI USE ONLY
The
RCW
has been reviewed and the total appropriation expenditure amount in each fund is fixed and approved in accordance with
September 1, 2017 through August 31, 2018.
ESD Date
f· ~ '~r
Date
Lock and Print Date: 09/01/2017
Form F-195 Page 1 of 1 Certification Page
FY 2017-2018
SECTION A: BUDGET SUMMARY
Total Revenues and Other Financing Sources
Total Appropriation (Expenditures)
Other Financing Uses--Transfers Out (G.L.
536)
Other Financing Uses (G.L. 535)
Excess of Revenues/Other Financing Sources
Over/(Under) Expenditures and Other
Financing Uses
Beginning Total Fund Balance
Ending Total Fund Balance
SECTION B: EXCESS LEVIES FOR 2018
COLLECTION
Excess levies approved by voters for 2018
collection
Rollback mandated by school district Board
of Directors 1/
Net excess levy amount for 2018 collection
after rollback
Thorp School District No.400
BUDGET AND EXCESS LEVY SUMMARY
General Fund
3,021,407
3,021,407
16,000
0
-16,000
600,000
584,000
665,000
o
665,000
Associated
Student Body
Fund
18,500
18,500
XXXX
xxx x
0
24,750
24,750
o
o
xxxx
Debt Service
Fund
0
0
0
0
0
31
31
o
o
o
Capital
Projects Fund
49,004
49,004
0
0
0
97,000
97,000
o
o
50,000
Run: 10/23/2017 10:19:48 AM
Transportation
Vehicle Fund
32,304
129,000
0
0
-96,696
96,700
4
o
o
o
1/ Rollback of levies needs to be certified pursuant to RCW 84.52.020. Please do NOT include such resolution as part of this document.
Form F-195 Page 1 of 1 Fund Summary