HomeMy WebLinkAboutCentral Services Indirect Cost Allocation PlanKITTITAS COUNTY
BOARD OF COUNTY COMMISSIONERS
RESOLUTION NO. 2017 -\fjl..\
A Resolution adopting Central Services Simplified Indirect Cost Allocation Plan
for Year Ended December 31,2015
WHEREAS, Kittitas County receives Federal Grant Dollars, and
WHEREAS, according to the United States Office of Management & Budget, 2 CFR Part
200 , Uniform Administration Requirements, Cost Principles and Audit Requirements for Federal
Awards (Uniform Guidance), Kittitas County needs to adopt a Central Services Simp lified Jll di rec t
ost A ll ocation Plan , and;
WHEREAS, the County Auditor has determined the Indirect Cost Rate to be 12.60 %, based
on the distribution base of direct salaries & wages of each department/fund, and;
WHEREAS , the County Auditor has certified the Indirect Cost Rate of 11.25%; a reduction
from the actual calculation to allow for a margin of error, and
WHEREAS, the attached documentation shows the calculations of the Indirect Cost Plan for
Kittitas County as per the requirements for 2 CFR Part 200 , Uniform Administration Requirements,
Cost Principles and Audit Requirements for Federal Awards (Uniform Guidance).
NOW, THEREFORE BE IT RESOLVED that the Board of County Commissioners adopts
the Indirect Cost Rate for Kittitas County at 11.25%, based on the distribution base of direct salaries
& wages, for federal grant reimbursement as certified by the County Auditor, effective January 1,
2017.
ADOPTED this 21 st day of March, 2017.
ATTEST
BOARD OF COUNTY COMMISSIONERS
~' WASHINGTON
~ ~~
Commissioner
CERTIFICATE OF COST ALLOCATION PLAN
This is to certify that I have reviewed the cost allocation plan submitted herewith and to the best
of my knowledge and belief:
(1) All costs included in this proposal for the period ended December 31,2015 to establish cost
allocations or billings starting January 1,2017 are allowable in accordance with the
requirements of the Federal award(s) to which they apply and the provisions ofthis Part 2 CFR
Part 200, Unifonn Administration Requirements, Cost Principles and Audit Requirements for Federal
Awards. Unallowable costs have been adjusted for in allocating costs as indicated in the cost
allocation plan.
(2) All costs included in this proposal are properly allocable to Federal awards on the basis of a
beneficial or causal relationship between the expenses incurred and the agreements to which they
are allocated in accordance with applicable requirements. Further, the same costs that have been
treated as indirect costs have not been claimed as direct costs. Similar types of costs have been
accounted for consistently and the Federal government will be notified of any accounting
changes that would affect the predetermined rate .
I declare that the foregoing is true and correct.
Governmental Unit: Kittitas Coun ty -Public H ealth D e partme nt
Signanrre: ~ V~
Name of Official: Jerald V. Pettit
Title: Kittitas County A u ditor
Date of Execution: Janu my 1. 2017
The 2017 Indirect Cost Rate is approved at 29.5% and the plan is based upon the 2015 actual
data and completed review 3-1-2017.
Department
Indirect Functions that Provide
Services to the Service Providing Units
0011 Auditor
0017 Information Services
0020 Communications
0038 Human Resource
Departments that Provide Direct Services
to the Citizens of the County
0010 Assessor
0011 Auditor
0011 Auditor
0011 Auditor
0011 Auditor
0011 Auditor
0011 Auditor
0012 Board Equalization
0013 Fire Marshal/Code Enforcement
0015 County Clerk
0016 Commissioners
0018 Cooperative Extension
0019 Disability Board
0021 Judge -Superior Court
0022 Juvenile
0023 law library
See Accompanying Narrative
Kittitas County
Central Services
Simplified Indirect Cost Allocation
For the Year Ended December 31,2015
Sub Department
Accounting
Information Services
Postage Machine/Cle Elum Line
Human Resources
Total Indirect Services
Assessor
Administration
Recording
Vehicle Licensing
Elections
Voter Registration
HAVAGrant
Board Equalization
Fire Marshal/Code Enforcement
County Cieri<
Commissioners
Cooperative Extension
Disability Board
Judge -Superior Court
Juvenile
law library
a
Total Costs
12-31-2015
411,741
868,529
96,395
173,366
1,550,031
a
Total Costs
12-31-2015
980,380
122,339
113,140
183,096
121,465
36,479
1,824
6,146
313,654
296,392
442,551
171,824
20,916
743,029
477,287
20,018
b c
Additional Costs Excluded Costs
ie Depr, Rev
(16,049)
33,663 (106,662)
2,876 (84,508)
(37,155)
36,539 (244,373)
b c
Additional Costs Excluded Costs
ie Depr, Rev
d
Unallowable
Costs
(3,283)
(3,283)
d
Unallowable
Costs
e
Indirect
Costs
a+b+c+d
395,692
792,247
14,763
136,211
1,338,913
e
Indirect
Costs
49,874 I
Direct All Other
SalarieslWages Direct Costs
o
Direct All Other
SalarieslWages Direct Costs
a+b-f
656,525 323,855
80,206 42,132
77,536 35,604
121,208 61,888
35,398 86,067
17,482 18,997
1,824
4,124 2,022
116,285 197,369
202,533 93,859
320,531 122,020
77,334 94,490
14,939 5,977
256,023 487,006
299,109 178,178
3,214 16,804
lof3
Department
Departments that Provide Direct Services
to the Citizens of the County
0024 Lower District Court
0025 Facilitites Maintenance
0025 Facilitites Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0025 Facilities Maintenance
0026 Non-Departmental
27 Coroner
0029 Prosecutor
0029 Prosecutor
0029 Prosecutor
0029 Prosecutor
0030 Sheriff
0031 Treasurer
0032 Upper District Court
0033 Pest Control
0034 Conference of Government
0036 Library Advisory Board
0037 Emergency Management
0040 Criminal Justice
0043 Declaration of Emergency
0044 Post Employment Benefits
0045 Historical Document Program
0046 Current Use
0047 Upper Co Ground Water
0060 Computer Replacement
109 County Fair
101 Airport
103 Youth Amatuer Sports Activity
105 Community Services
106 County Road
107 Flood Control
lOB Public Facilities
110 EIS Trust
112 Low Income Housing
113 Recreation
114 Homelessness Housing
115 Trial Court Improvements
116 Public Health
See Accompanying Narrative
Kittitas County
Central Services
Simplified Indirect Cost Allocation
For the Year Ended December 31, 2015
Sub Department
a b c
Totat Costs Add~ional Costs Excluded Costs
12-31-2015 ie Depr, Rev
Lower District Court 1,049,521
Motorpool 10,661
Maintenance Vehicles 8,819
Courthouse 385,142 615,393 (24,633.87)
Sorenson Building 101,384
Upper District Court 125,561
Permit Center 53,433
Jail 299,435
Sheriff Admin 34,862
Building Projects 181,285
Non-Departmental 2,227,474 (2,121,148.16)
Coroner 205,179
Prosecutor Admin 943 ,545
Prosecutor Support Enforcement 114,692
Prosecutor Civil 606,189 (131,522.88)
Prosecutor Sexual Assualt Interv 12,573
Sheriff 6,896,477
Treasurer 533,694 2,973 (313,594)
Upper District Court 538,517
Pest Control 29,652
Conference of Government 309
Library Advisory Board 134,000
Emergency Management 168,909
Criminal Justice 18,789
Declaration of Emergency 0
Post Employment Benefits 54,894
Historical Document Program 11,431
Current Use 144
Upper Co Ground Water 10,109
Computer Replacement 47,203
County Fair 1,593,214
Airport 140,554
Youth Amatuer Sports Activity 3,627
Mental Health 1,021,216
County Road 16,448,291
Flood Control 489,048
Public Facilities 640,954
EIS Trust 2,650
Low Income Housing 40,720
Recreation 16,536
Homelessness Housing 228,366
Trial Court Improve men IS 86,816
Public Health 1,474,027
d e
Unallowable Indirect Direct All Other
Costs Costs SalariesJWages Direct Costs
a+b-f
554,161 495,360
2.566 10,661
8,819
(2,430) 69.579 158,039 842,497
40,970 60,414
433 125,128
20,952 32,481
31,746 267,689
7,586 27,275
6,000 175,285
(11,733.13) 94,593 53,436 2,174,038
87,256 117,923
622,911 320,634
80,174 34,519
88,953 348,134 258,055
6,634 5,939
3,903,074 2,993,403
(7,789) 215,285 272,189 264,478
320,653 217,864
29,652
223 86
134,000
31,098 137,811
18,789
54,894
7,253 4,178
144
10,109
20,676 47,203
328,656 1,264,558
28,381 112,173
18,416 1,002,800
1,933,338 14,514,953
34,541 454,507
841 640,113
109 2,541
474 40,246
2,689 13,847
2,589 225,777
17 ,216 69,600
654,016 620,011
20f3
Kittitas County
Central Services
Simplified Indirect Cost Allocation
For the Year Ended December 31,2015
Department Sub Department
Departments that Provide Direct Services a b c d e
to the Citizens of the County Total Costs Additional Costs Excluded Costs Unallowable Indirect Direct All Other
12-31-2015 ie Depr, Rev Costs Costs Salaries/Wages Direct Costs
a+b-f
118 Veterans Assistance Veterans Assistance 42,024 42 ,024
119 911 Excise 911 Excise 630,481 630,481
120 311 Os Clerk 3/1 Os Clerk 112,860 73,168 39 ,692
120 3/1 Os Juvenile 3/1 Os Juvenile 31,910 20,455 11,455
120 3/10s Prosecutor 3/10s Prosecutor 209,709 144,498 65,211
120 3/10s Sheriff 3/1 Os Sheriff 1,018,053 546,747 471,306
120 3/1 O's Admin 3/1 D's Admin 0
121 Treasurer ULiD Treasurer ULiD 1 1
122 Treasurers M&O Treasurers M&O 59,889 27,929 31,960
123 Noxious Weed Noxious Weed 374,724 194,738 179,986
125 Auditor Centenial Doc Auditor Centenial Doc 91,212 91 ,212
126 Leased Water Leased Water 25,000
127 Misdemeanant Probation Misdemeanant Probation 747,090 475,277 271,813
130 Prosecutor Victim Witness Prosecutor Victim Witness 127,671 80,079 47,592
131 Drug Enforcement Drug Enforcement 10,000 10,000
134 Public Defense Public Defense 36,350 36,350
135 Forfeited Drug Proceeds Forfeited Drug Proceeds 622 622
136 Adu~ Misd Pre Diversion Adult Misd Pre Diversion 60,850 60,850
140 Hotel Motel Hotel Motel 701 ,591 7,071 694,520
142 Real Estate Excise Tax Tech Real Estate Excise Tax Tech 9,085 9,085
202 2010 GO Bond 2010 GO Bond 884,756 884,756
205 Refund Fund Refund Fund 15
206 CRID CRID 0
301 Capital Improvements Capital Improvements 1,055 ,646 1,055,646
302 Courthouse Jail Expanison Courthouse Jail Expanison 0
309 Rodeo Grounds Capital Improve Rodeo Grounds Capital Improve 0
401 Solid Waste Solid Waste 3,374,632 412,812 2,961,B20
402 Community Development Service Community Development Service 1,442,989 692,131
501 ER&R ER&R 2,452,888 189,840 2,263,048
511 Unemploymenl Unemployment 26,592 26,592
601 Jerry Williams Library Trust Jerry Williams Library Trust 31 31
Total Direct Services 54,567,114 618,366 (2,590,898) (21,952) 541,524 14,921 ,380 39,484,600 0
TOTAL 56,117,145 654,905 (2,835 ,272) (25,235) 1,880,438 14,921 ,380 39,484,600 0
(56,117,142)
3
Indirect Cost Rate Computation:
Indirect Costs divided b ~ 1,880,438 Indirect Cost Rate = 12:60%1
Direct Salaries & Wages 14,921,380
Adopted Rate = 1 1~%1
Notes: Apply this rate to total allowable salaries for each claim for reimbursement
See Accompanying Narrative 3of3
NARRATIVE
Kittitas County
Central Services
Simplified Indirect Cost Allocation Plan
For Year Ended December 31,2015
In order for the county to comply with federal regulations, 2 CFR Part 200, Uniform
Administration Requirements, Cost Principles and Audit Requirements for Federal Awards
(Uniform Guidance); Kittitas County has to adopt a simplified Central Services Indirect Cost
Allocation Plan .
This Central Services indirect cost allocation plan is for accounting, information
technology, communications, and human resources which provide departments centralized
services. This is a process whereby these central services costs can be identified and assigned
to benefitted activities on a reasonable and consistent basis. This central service cost allocation
plan provides that process.
Each county department/fund is listed showing the total 2015 actual expenses and 2015
direct salaries and wages. The distribution base is the direct salaries & wages of each
department/fund .
The departments are divided into 2 categories: Indirect Functions that Provide Services
to the Service Providing Units and Departments that Provide Direct Services to the Citizens of
the County. The Indirect functions are departments that provide Central Services to each
county Department. The other Departments provide services directly to the citizens. Those
departments may have some indirect costs . The explanation of each of these services is listed
below.
DEFINITIONS
Additional Costs -Additional expenses not accounted for at the department level; including
depreciation.
All Other Direct Costs -the amount remaining from total costs less additional expenses,
unallowable costs, indirect costs and direct salaries & wages.
Capita lized A ssets -Purchases of Asset that has a value $5,000 or above and has a life longer
than one year. These assets are depreciated. The Capitalized Asset is removed as an
unallowable cost.
Central S'ervlces -services that are provided to the organization , the customers of the Central
Services are the internal departments, which include Auditor Accounting, Information
Technology, Communications , and Human Resource.
Central Service Cost allocation plan -means the documentation identifying, accumulating , and
allocating or developing rates based on the allowable costs of services provided by a
governmental unit on a centralized basis to its departments and agencies. The costs of these
services may be allocated or billed to users.
Departm'en t -all County Departments and/or County Funds .
DepreCiat ion -Allocating the costs of a Capitalized Asset to periods benefiting the assets use.
1
Dire ct Sala r ies & Wages -the 2015 fiscal year end salaries & wages for each department
Excluded Costs -Certain items of cost are classified by Uniform Guidance as extraordinary or
distorting expenditures and are excluded from the computation of the indirect cost rate i.e.
capitalized equipment.
Indirect C osts -costs incurred for a common or joint purpose benefiting more than one cost
objective
Ind irect Cost Rate - a devise for determining in a reasonable manner the proportion of indirect
costs each program should bear. It is the ratio of the indirect coast to a direct cost base.
Sub Departm ent -additional breakdown of a department expenses for accounting purposes
Total Costs -the 2015 fiscal year end actual expenses
Unallowable Costs -Certain items of cost are classified by Uniform Guidance as una"owable,
which means that federal funds cannot be used for those items of cost. For indirect cost
rate calculation; however, these unallowed costs are included in the base along with the direct
costs. Some examples for unallowed costs are: Governance, promotional advertising,
entertainment, and fines & penalties .
Uni form Guidance -United States Office of Management & Budget, 2CFR Part 200, Uniform
Administration Requirements, Cost Principles and Audit Requirements for Federal Awards
establishing principles and standards for determining costs for Federal awards carried out
through grants , cost reimbursement contracts, and other agreements with governmental units.
FINANCIAL INFORMATION
Accounti ng
Governmental fund financial statements are reported using the current financial
resources measurement focus and the modified accrual basis of accounting . Revenues are
recognized as soon as they are both measurable and available. Revenues are considered to be
available when they are collectible within the current period or soon enough thereafter to pay
liabilities of the current period.
Audited Data
Kittitas County is audited annually by the State Auditor's office. The audits consist of
Financial and Single Audit and the Accountability Audit. The Financial and Single Audit was
issued on September 29, 2016, Report #1017601 . The report stated:
We issued an unmodified opinion on the fair presentation of the financial statements of
the governmental activities, the business-type activities, each major fund and the
aggregate remaining fund information in accordance with accounting principles generally
accepted in the United States of America (GAAP).
Internal Control over Financial Reporting:
• Significant Deficiencies: We reported no deficiencies in the design or operation of
internal control over financial reporting that we consider to be significant
deficiencies.
• Material Weaknesses: We identified no deficiencies that we consider to be
material weaknesses.
We noted no instances of noncompliance that were material to the financial statements
of the County.
2
Federal Awards Internal Control over Major Programs:
• Significant Deficiencies: We reported no deficiencies in the design or operation of
internal control over major federal programs that we consider to be significant
deficiencies.
• Material Weaknesses: We identified no deficiencies that we consider to be material
weaknesses.
We issued an unmodified opinion on the County's compliance with requirements applicable
to its major federal program.
We reported no findings that are required to be disclosed in accordance with 2 CFR
200. 516(a).
Dep reci at ion
Capital assets, which includes property, plant, equipment, and infrastructure assets,
(e.g., roads, bridges, sidewalks, and similar items), are reported in the applicable governmental
or business-type columns in the government-wide financial statements. Capital assets are
defined by the county as assets with an initial, individual cost of more than $5,000 and an
estimated useful life in excess of one year. Such assets are recorded at historical cost or
estimated historical cost if purchased or constructed. Donated capital assets are recorded at
estimated fair market value at the date of donation. Kittitas County has elected to use the
modified approach to account for the infrastructure account; Gravel Roads, which eliminates the
need to report depreciation expense.
Computer Software is reported as Intangible Assets with a capitalization limit of $5,000
and is not depreciated.
Capital Leases are defined as long term debt to the county . The asset is tracked but
there is not value placed in the Capital Assets. Capital Leases are determined by one of the
following four criteria; 1) The lease transfers ownership of the property to the lessee by, or at,
the end of the lease term; 2) The lease contains an option to purchase the leased property at a
bargain price; 3) The lease is equal to or greater than 75% of the estimated economic life of the
leased property; 4) The present value of rental and other minimum lease payments, excluding
that portion representing executory costs to be paid by the lessor, equals or exceeds 90% of
the fair value of the lease property.
The cost of normal maintenance and repairs that do not add to the value of the asset or
materially extend assets lives are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are
constructed. Interest incurred during the construction phase of the capital assets of business-
type activities is included as part of the capitalized value of the assets constructed.
Property, plant, and equipment of the primary government are depreciated using the
straight line method over the following estimated useful lives:
Assets Years
Buildings & Improvements 5-60
Improvements other than Buildings 5-50
3
Machinery & Equipment 3-20
Roads, Guardrails & Traffic Signals 20
Bridges 51
Time and Attendance
Kittitas County uses an electronic time and attendance system to track employee's time.
Employees who allocate their time are required to post their time by project or by project time
distribution. This allows the time costs to be charged to the specific project.
Travel Reimbursements
Kittitas County's travel policy for 2015 followed the Federal Guidelines for employee
reimbursement of travel costs. Kittitas County uses the High-Low cost of travel reimbursement.
INDIRECT FUNCTIONS
Auditor -Accounting
Reimbursement for Expenses
You must use the Kittitas County Claim for
Expense Form to ask for reimbursement of
expense. This form is on CAMAS.
Meals are reimbursed as follows:
You must be-t~av.eling away from home
overnight to rece ive meal reimbursement (IRS
requ irement)
Breakfast
Lunch
Dinner
Incidentals
TOTAL
9.0Q -$11.00*
$12.00 -$16.00*
$26.00 -$33.00*
~.:..QQ. -$ 5.00*
$52.00 -$65.00*
"High Cost area established King County
Mileage Reimbursement
Mileage Rate is 57.5 cents per mile for the use of
your personal vehicle.
The Accounting Division is responsible for the Budgeting, Auditing and Accounting for
the county. The total Auditor's Accounting Division 2015 actual expenses were $411,741. The
accounting division audits the vouchers and payrolls and processes the warrants for the junior
taxing districts. The allocation for the amount of time the accounting division spends on the
other districts is 4.36% of the total hours. The amount of salaries, benefits and supplies
allocated, $395,691; as an indirect cost is 95.64%. All other operating expenses were allocated
at 100% with the exception of penalties and fines which are not allowed. The amounts of
excludable and unallowable costs are $15,722 which includes salaries reimbursed by other
funding sources.
Total Expenditures
Less: Excludable Cost (District 4.36%)
Total Indirect Costs
4
$411,741
-16,049
$395,692
Information Technol og y (Services)
Information Technology is responsible to maintain the county computer equipment and
software for all departments. Total 2015 actual expenses for Information Technology were
$868,528 plus depreciation of $33,663 for total expenses of $902,192. Of the total expenses
$46,717 are excluded costs and $3,283 are unallowable costs.
Total Expenditure
Plus Depreciation
Less Excluded Costs
Less Unallowable Costs
Total Indirect Costs
These excluded/unallowable costs include the following:
Capital Outlay
Capital Lease and interest
Total Excludable/Unallowable Costs
Communications
$868 ,528
33,663
-106,662
-3,283
$792,247
59,945
46,717
$106,662
The Communications Department is responsible for the County's postage machine; the
county's phone system and the copier, which is located in the auditor's office. Total 2015 actual
expenses for Communications were $96,395, plus depreciation of $2,876 and of the expenses
$84,508 are excludable costs. These excludable costs include the following:
Total Expenditures
Plus Depreciation
Less Excludable Costs
Total Indirect Costs
These excluded/unallowable costs include the following :
Supplies purchase for copier
Telephone courtesy phones
Postage -billed direct
Equipment Maintenance for copier
Lease on Postage Machine
Total Excludable Costs
Human Resource
$96,395
2,876
-84,508
$14,763
$ 571
139
75,000
659
8,138
$84,508
The Human Resource Department administers various programs involving recruitment,
compensation, benefits, collective bargaining, and personnel policy. The 2015 actual expenses
are $173,366. The Human Resource is responsible for Civil Service and these costs are
excludable as they only represent the Sheriff's office which is considered 15% of Salaries and
Benefits, and other operating expenses for a total of $37,155 excludable costs. Items that affect
the entire employee base are presented at 100%.
Total Expenditures
Less Excludable Costs
Total Indirect Costs
5
$173,366
-37,155
$136,211
DEPARTMENTS THAT PROVIDE DIRECT SERVICES
Auditor-Administration
The Auditor is responsible for 5 sub-departments; Accounting, Recording, Vehicle
Licensing; Elections and Voter Registration. There are 13 employees in the office. During 2015
the accounting staff had 5 full time employees. The total paid hours for the accounting staff was
10,982 out of 29,419 or 37.33%, the accounting staff salaries were $263,715 out of $595,792 or
44.26%; the average of both is 40.80%. The expenses were distributed by the 40.80% except
for the costs related to other divisions within the office. The total Auditor's Administration 2015
expenses are $122,339. The amount for the indirect allowable costs is $49,874.
Facilities Maintenance -Motor pool
The facilities maintenance expenses for the motor pool was $10,656. The total mileage
used by each employee was divided by the total miles used for all pool cars. The 2015 amount
of indirect usage for Auditor's Accounting, Human Resource, Information Technology and a
percentage of County Treasurer is $2,566. County Auditor Administration and Facilities
Maintenance did not have vehicle usage that would be included.
Department
Auditor Accounting
Information Technology
County Treasurer
Human Resource
Total Motor Pool Costs
Facilities Maintenance
Percent of
total Usage
3.07%
14.00%
1.89%
5.11%
Allocation usage
100%
100%
100%
100%
Amount
Total costs x Percentage
of Usage x Allocation
Usage
327
1,492
202
545
2,566
The facilities maintenance expenses for the Courthouse were $385,142; plus $615,393
for depreciation of capitalized expenses for a total of $1,000,536 costs. There were $29,443
excludable costs as these were billable cost to other departments, i.e. Solid Waste. There were
$2,430 of Unallowable costs for penalties. The total allowable costs are $968,662. The
allowable costs were divided by the square footage of the building. The building square footage
is 73,707. The total expenses divided by the square footage equals $13.14 per square foot.
The allowable indirect costs for the Facilities Maintenance total $69,579. The following is the
breakdown .
Room
Auditor's Accounting
Accounting Manager
Human Resource
Treasurer's Office
County Auditor
Information Services
Mail Room
Square Footage
345 .00
74.00
916.40
1,892.84
152.10
2,668.00
79.05
6
% allowed
100
100
100
60
44
100
100
TOTAL
Amount
$ 4,534
972
12,043
15,042
885
35,063
1,038
$69,579
Non -Depa rtmental
This department's expense for 2015 is $2,227,473. The indirect cost from this
department is for the state auditor, retrospect ive rating and dues. The state auditor costs for
2015 were $75,274. The audit was for the Single and Financial Audit and the Accountability
Audit. The retrospective rating is for additional premiums that are due to the Department of
Labor & Industries for claim expenses above the plan choice. The dues that affect all
departments, WSAC, WACO, NACO and state purchasing are also allocated as an indirect
expense . The total amounts of indirect costs are $18,712.
Treasurer
The County Treasurer is responsible for the collection of the taxes, receipting of all money from
all departments/funds , investments and the redemption of all county warrants. The amount of
cash and investments on hand as of December 31, 2015, was $112,966,190 of which 40.67%
was for County funds and 59.33% was for the Special Purpose districts . The total expenses for
2015 were $528,393 , plus depreciation of $2 ,973 for a total of $531 ,667. The excludable
expenses were calculated at the 59 .33% or $313,594. There are $2,789 unallowable costs for
leases and capitalized equipment. The total amount of allowable indirect costs for the Treasurer
is $215,285.
Compu ter Replacement
The total 2015 computer replacement expenses were $47,203 of this amount $20,676
was the amount of direct purchases for Human Resource, Treasurer and Information
Technology.
GENERAL COSTS OF GOVERNMENT
Under Paragraph 200.444 of Uniform Administration Requirements , Cost Principles and
Audit Requirements for Federal Awards the general costs of government are unallowable. The
following unallowable costs include:
• Salaries and expenses of the Board of County Commissioners,
• Cost of the judicial branch of government
• Cost of prosecutorial activities unless treated as a direct cost to a specific program if
authorized by statues or regulation
• Cost of other general types of government services normally provided to the general
public such as fire and police
CENTRAL SERVICES INDIRECT COST CALCULATION
The Central Services Departments ; Auditor's Accounting, Information Technology,
Communications, and Human Resources had indirect costs of $1 ,338,913. With the other
indirect costs from other departments totaling $541 ,524 the total county indirect costs are
$1 ,880,438.
The County elects to use the simplified method for the rate computation based upon
salaries. The total County indirect costs divided by direct wages. The wages paid in 2015 were
$14,921,380.
7
Indirect Cost Rate Computation:
Indirect Costs divided by
Direct Salaries & Wages
$ 1,880,438
$14,921,380
Notes: Apply this rate to allowable salaries and wages
8
Indirect Cost Rate =12.60%
Adopted Rate = 11.25%