HomeMy WebLinkAboutCity of Roslynt7eparli imil of
Revenue rp
Washington State
Levy Certification
Submit this document to the county legislative authority on or before November 30 of the year preceding
the year In which the levy amounts are to be collected and forward a copy to the assessor.
In accordance with RCW 84.52.020, 1, Shawna Graham
Treasurer
(Title)
the Kittitas
(Name of County)
(Name)
for the City of Roslyn do hereby certify to
(District Name)
County legislative authority that the City Council
(Commissioners, Council, Board, etc.)
of said district requests that the following levy amounts be collected in 2018 _ as provided in the district's
(Year of Collection)
budget, which was adopted following a public hearing held on 11/28/17
(nate of Public Hearing)
Regular Levy: $215,000.00 _
(State the total dollar amount to be levied) t
Excess Levy: $0.00
(State the total dollar amount to be levied)
Refund Levy: $0.00
(State the total dollar amount to be levied)
Signature: `9� C44-c:�D
Date; I'.Z-Zsd Z
To ask about the availability of this publication in an alternate format for the visually impaired, please call (360) 705-6715.
Teletype (TTY) users, please call (360) 705-6718. For tax assistance, call (360) 534-1400.
REV 64 0100e (w) (2/21/12)
RESOLUTION NO 17-014
RCW 84.55.120
A RESOLUTION OF THE CITY OF ROSLYN,
WASHINGTON AUTHORIZING THE 2018
REGULAR PROPERTY TAX LEVY
WHEREAS, the City Council of the City of Roslyn has met and considered its budget
for the calendar year 2018; and,
WHEREAS, the districts actual levy amount from the previous year was $ 204,283.07;
and,
WHEREAS, the population of the district is less than 10,000; and now, therefore,
BE IT RESOLVED by the governing body of the taxing district that an increase in the
regular property tax levy is hereby authorized for the levy to be collected in the 2018 tax
year.
The dollar amount of the increase over the actual levy amount from the previous year
shall be $ 4,085.66 which is a percentage increase of 2% from the previous year. This
increase is exclusive of additional revenue resulting from new construction,
improvements to property, newly constructed wind turbines, solar, biomass, and
geothermal facilities, and any increase in the value of state assessed property, any
annexations that have occurred and refunds made.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF ROSLYN,
WASHINGTON, AT A REGULAR MEETING THEREOF, THIS 28TH DAY OF
NOVEMBER, 2017.
CITY OF ROSLYN:
Brent Hals, Mayor
Attest:
1 �l�
Brandi Taklo, Clerk
HIGHEST LAWFUL LEVY CALCULATION
TAXING DISTRICT City of Roslyn - Est 11-14-17 w/1% bk cap 2017 Levy for 2018 Taxes
Highest regular tax which could have been lawfully levied beginning with the 1985 levy (refund levy not included).
Year 2017 $204,283.12 x 101.000% W $206,325.95
D+F =
I. Highest Lawful Levy (Lesser of G and H) ..................... _ $211,184.88
J. Tax Base For Regular Levy
1. Total district taxable value (including state -assessed property, and excluding
boats, timber assessed value, and the senior citizen exemption for the regular levy)
K. Tax Base for Excess and Voted Bond Levies
2. Less assessed value of the senior citizen exemption of less than $35,000 income
difference between the lower of the frozen or market value and the exempt value)
3. Plus Timber Assessed Value (TAV)..................................................
4. Tax base for excess and voted bond levies ........................................ (1-2+3)
Excess Levy Rate Computation
Excess levy amount divided by the assessed value in Line K4 above.
$88,703,520 x $1,000
Levy Amount A.V. from Line K4 above
Bond Levy Rate Computation
Bond levy amount divided by the assessed value in Line K4 above.
+ $88,703,520 x $1,000 —
Levy Amount A.V. from Line K4 above
Page 1
REV 64 0007e (x) (7/29/14)
ACTUAL LEVY CALCULATION
TAXING DISTRICT City of Roslyn - Est 11-14-17 w/1% bk cap 2017 Levy For 2018 Taxes
Population: r Less than 10,000 F- or more
Was a resolution/ordinance adopted authorizing an increase over the previous year's levy? r Yes t- No
If so, what was the percentage increase? 2.00% Calculated % Increase 1.999999314676%
Was a second resolution/ordinance adopted authorizing an increase over the IPD? I- Yes r No r- N/A
If so, what was the percentage increase?
A. Previous year's actual levy times the increase as stated in ordinance or resolution (RCW 84.55.120), If the taxing district did
not provide an ordinance or resolution use 100% in the field increasing the previous year's actual levy
+ 4.085.66 = $208.368.73
Plus Resolution Increase Amount
Year 2017 $204,283.07 x 102.000000000000%
Previous Year's Actual Levy 100% Plus the Percentage Increase
B. Amount for new construction, improvements, and wind turbines, solar, biomass, and geothermal facilities.
(Line B, page 1)............................................................................... _ $1,631.13
C. Amount for increase in value of state -assessed property (Line C, page 1) _ $3,237.78
D. Regular property tax limit (based on the lesser of values in line A):........ A+B+C = $213,237.64
$208,368.73
Parts E through G are used in calculating the additional levy amounts due to annexation.
E. To find the rate to be used in F, divide the levy amount as shown in D (page 1) by the current assessed value of the district,
excluding the annexed area
$211,194.86 + $89,622,630 K $1,000 = 2.356490319465
Total in Line 0 on page 1 Assessed Value
F. Annexed area's current assessed value including new construction and improvements, multiplied by the rate in E.
X 2.356490319465 - $1.000 =
Annexed Area's A.V. Rate in Line E
G. Total levy amount authorized, including the annexation ............................ .. D+F = $213,237.64
H. Total levy amount authorized by resolution (G) plus amount refunded or to be refunded (RCW 84.55.070).
$213,237.64 + _ $213,237.64
Total from Line G Amount to be Refunded Amount allowable per
Resolution/Ordinance
Total amount certified by county legislative authority or taxing district as applicable.
(RCW 84.52.020 and RCW 84.52.070) ...... ............ . ............................... _ $220,000.00
J. Levy limit from line G on page 1, plus amount refunded or to be refunded (RCW 84.55.070).
$211,194.86 + _ $211,194.86
Line G. Page 1 Amount to be Refunded Total
K. Amount of taxes recovered due to a settlement of highly valued disputed property (RCW 84.52.018).
$211,194.86 — _ $211,194.86
Lesser of H, I, or J Amount Held in Abeyance Total
L. Statutory limit from line H on page 1 (dollar amount, not the rate) _ $302,476.36
M. Lesser of K and L............................................................................. $211,194.86
N. Levy Corrections Year of Error:
1. Minus amount over levied (if applicable) .................................................
2. Plus amount under levied (if applicable) .................................................
0. Total: M +/- N..................................................................................... $211.194.86
Regular Levy Rate Computation: Lesser of L and O divided by the assessed value in line J1 on page 1.
$211,194.86 + $89,622,630 x $1,000 = 2.356490319465
Lesser of L and O Amount on line J1 on page 1
REV 64 0007e (x) (7/29114)
Page 2