Loading...
HomeMy WebLinkAboutWA.1199 CV - New EstimateKT2017062620Date:12/21/2017 03:32 PM Estimate ID:KT2017062620 Estimate Version:0 Preliminary Profile ID:* Spokane Tri-State Adjusting PO BOX 253, Spokane Valley, WA 99021 (509) 891-7703 Fax: (509) 891-7734 Email: davewilson@tri-stateadjusting.com Damage Assessed By:Dave Wilson Classification:Audit Date of Loss:10/19/2017 Accident Date:10/19/2017 Deductible:UNKNOWN Claim Number:KT2017062620 Claimant:Jackie Peebles Owner:Jackie Pebbles Mitchell Service:911124 Description:2010 Dodge Challenger SRT-8 Body Style:2D Cpe Drive Train:6.1L Inj 8 Cyl 5A RWD VIN:2B3CJ7DWXAH142503 License:SNSTER8 WA OEM/ALT:A Search Code:B1007122 Options:PASSENGER AIRBAG, POWER DRIVER SEAT, POWER LOCK, POWER WINDOW, POWER STEERING REAR WINDOW DEFOGGER, AIR CONDITION, CRUISE CONTROL, TILT STEERING COLUMN AM/FM STEREO, DRIVER AIRBAG, HEATED EXTERIOR MIRROR, LEATHER SEAT FRONT SIDE AIRBAG WITH HEAD PROTECTION, PREMIUM SOUND SYSTEM ANTI-LOCK BRAKE SYS., TRACTION CONTROL, FOG LIGHTS, ALUM/ALLOY WHEELS REMOTE IGNITION, TIRE INFLATION/PRESSURE MONITOR, ANTI-THEFT SYSTEM AUXILIARY INPUT, BLUETOOTH WIRELESS CONNECTIVITY, HARD DRIVE HIGH INTENSITY DISCHARGE HEADLIGHTS, LEATHER STEERING WHEEL, SATELLITE RADIO CD PLAYER, POWER ADJUSTABLE EXTERIOR MIRROR, TRIP COMPUTER FIRST ROW BUCKET SEAT, UNIVERSAL GARAGE DOOR OPENER, SIDE AIRBAGS AUTOMATIC HEADLIGHTS, SECOND ROW SIDE AIRBAG WITH HEAD PROTECTION INTERIOR AUTOMATIC DAY/NIGHT OR ELECTROCHROMATIC MIRROR, MP3 PLAYER DRIVER SEAT WITH POWER LUMBAR SUPPORT, ELECTRONIC STABILITY CONTROL FRONT HEATED SEATS, FRONT SEATS WITH POWER LUMBAR SUPPORT, KEYLESS ENTRY SYSTEM LIMITED SLIP DIFFERENTIAL, REAR BENCH SEAT, REAR SPOILER STEERING WHEEL AUDIO CONTROLS Line Entry Labor Line Item Part Type/Dollar Labor Item Number Type Operation Description Part Number Amount Units Wheel 1 101341 BDY REMOVE/INSTALL Wheel Existing 0.3 r Electrical 2 100133 BDY REMOVE/INSTALL Battery Existing 0.4 r Rocker/Pillars/Floor 3 100703 REF BLEND L Door Opening Panel Complete C 1.4 4 100674 BDY REMOVE/INSTALL L Rocker Cladding 0.4 5 100699 BDY REMOVE/INSTALL L Cowl/Dash Extension Existing 0.2 r 6 101070 BDY REMOVE/INSTALL L Cowl/Dash Trim Panel Existing 0.3 #r 7 101071 BDY REMOVE/INSTALL L Rocker Scuff Plate Existing INC r 8 101073 BDY REMOVE/INSTALL L Door Opening Weatherstrip Existing 0.4 r Front Door 9 101352 BDY REMOVE/INSTALL L Frt Door Assembly 0.8 Roof 10 101938 BDY REMOVE/INSTALL L Roof Adhesive Moulding Existing 0.4 r Quarter Panel 11 100131 BDY REPAIR L Quarter Outer Panel Existing 2.0* 12 REF REFINISH L Quarter Panel Outside C 2.4 ESTIMATE RECALL NUMBER: 12/21/2017 14:12:10 KT2017062620 Mitchell Data Version:OEM: OCT_17_V MAPP:OCT_17_V Copyright (C) 1994 - 2017 Mitchell International Page 1 of 3 Software Version:7.1.224 All Rights Reserved Date:12/21/2017 03:32 PM Estimate ID:KT2017062620 Estimate Version:0 Preliminary Profile ID:* Spokane 13 101917 BDY REMOVE/INSTALL L Quarter Baffle Existing r 14 100101 BDY REMOVE/INSTALL L Quarter Splash Shield Existing INC r 15 101445 BDY REMOVE/INSTALL L Quarter Fuel Door Existing 0.5 r 16 100981 BDY REMOVE/INSTALL L Quarter Side Trim INC # 17 100983 BDY REMOVE/INSTALL L Quarter Trim Panel INC # 18 BDY REMOVE/INSTALL Rear Seat Assy 0.5 Quarter Glass 19 100649 GLS REMOVE/INSTALL L Quarter Glass 1.8 # Luggage Lid 20 100380 BDY REMOVE/INSTALL Luggage Lid Spoiler 0.4 Rear Lamps 21 100383 BDY REMOVE/INSTALL L Rear Combination Lamp INC Rear Bumper 22 100386 BDY REMOVE/INSTALL Rear Bumper Cover 2.4 # 23 102652 BDY REMOVE/INSTALL L Rear Bumper Mudguard 0.2 Special/Manual Entry 24 900500 BDY ADD'L LABOR OP Post Repair Scan Existing 0.5** 25 900500 BDY REMOVE/REPLACE Mask Interior from overspray New 5.00 *0.2** 26 900500 BDY REMOVE/REPLACE Clean and retape ( material cost 1.27 per foot )New 13.43 *0.5** 27 900500 BDY ADD'L LABOR OP Clear base Existing 0.00 0.3** Additional Costs & Materials 28 936007 ADD'L COST Shop Materials 50.00 * Additional Operations 29 933021 REF ADD'L OPR De-Nib And Finesse 0.5* 30 REF ADD'L OPR Clear Coat 1.4 31 933003 REF ADD'L OPR Tint Color 0.5* 32 933005 BDY ADD'L OPR Restore Corrosion Protection 5.00 *0.2* 33 933007 REF ADD'L OPR Feather, Prime & Block 0.5* Special/Manual Entry 34 900500 BDY REMOVE/REPLACE Urethane Kit New 44.00 *0.0** Additional Operations 35 933018 REF ADD'L OPR Mask For Overspray 8.00 *0.3* Special/Manual Entry 36 900500 BDY ADD'L LABOR OP Clean and re-Tape spoiler Existing 0.5** 37 900500 BDY ADD'L LABOR OP Clean and re-tape left door sill plate New N.A.0.5** 38 900500 BDY ADD'L LABOR OP Left mud flap rivets (12)Existing 0.3** 39 900500 BDY ADD'L LABOR OP Left door opening seal track Rivets Existing 0.5** 40 900500 BDY ADD'L LABOR OP Mask front windshield Existing 0.3** Additional Costs & Materials 41 ADD'L COST Paint/Materials 223.20 * 42 ADD'L COST Hazardous Waste Disposal 5.00 * * - Judgment Item # - Labor Note Applies C - Included in Clear Coat Calc r - CEG R&R Time Used For This Labor Operation ESTIMATE RECALL NUMBER: 12/21/2017 14:12:10 KT2017062620 Mitchell Data Version:OEM: OCT_17_V MAPP:OCT_17_V Copyright (C) 1994 - 2017 Mitchell International Page 2 of 3 Software Version:7.1.224 All Rights Reserved Date:12/21/2017 03:32 PM Estimate ID:KT2017062620 Estimate Version:0 Preliminary Profile ID:* Spokane Estimate Totals _______________________________________________________________________________ Add'l Labor Sublet I.Labor Subtotals Units Rate Amount Amount Totals Body 13.0 58.00 5.00 0.00 759.00 T Refinish 7.0 58.00 8.00 0.00 414.00 T Glass 1.8 58.00 0.00 0.00 104.40 T Taxable Labor 1,277.40 Labor Tax @ 8.200 %104.75 Labor Summary 21.8 1,382.15 II.Part Replacement Summary Amount Taxable Parts 62.43 Sales Tax @ 8.200%5.12 Total Replacement Parts Amount 67.55 III.Additional Costs Amount Taxable Costs 278.20 Sales Tax @ 8.200%22.81 Total Additional Costs 301.01 Paint Material Method: Rates Init Rate = 36.00 , Init Max Hours = 99.9, Addl Rate = 0.00 IV.Adjustments Amount Customer Responsibility 0.00 I.Total Labor:1,382.15 II.Total Replacement Parts:67.55 III.Total Additional Costs:301.01 Gross Total:1,750.71 IV.Total Adjustments:0.00 Net Total:1,750.71 This is a preliminary estimate. Additional changes to the estimate may be required for the actual repair. Insurance Co:Spokane County Risk Managment Address:1033 West Gardner Ave Spokane, WA 99260-0230 Body Shop:Prostar Collision Address:303 N Wenas St. Ellensburg, WA 98926 Telephone:(509) 925-2233 Fax Phone: (509) 925-2238 ESTIMATE RECALL NUMBER: 12/21/2017 14:12:10 KT2017062620 Mitchell Data Version:OEM: OCT_17_V MAPP:OCT_17_V Copyright (C) 1994 - 2017 Mitchell International Page 3 of 3 Software Version:7.1.224 All Rights Reserved