Laserfiche WebLink
McGann Electric ccc <br />Contractor Breakdown Summary <br />CMFT LABOR COSTS <br />Direct Labor Costs: <br />a, crew (apprentices, journeymen, & laborers) <br />b. foreman <br />c, superintendent <br />Project Name: <br />ProJect No. <br />Contractor: <br />Description: <br />8. INSURANCE <br />a. payroll driven liability insurance <br />b. volume driven liability insurance <br />$ 2,139.00 <br />$ <br />$ <br />DIRECT LABOR SUBTOTAL $ 2,139.00 <br />Ellensburg Rodeo Arena lmprovements PIV VALVE CONNECTION <br />Source Documents: Jack McGann <br />coP-r6 <br />Date: <br />Contractor Ref. No, <br />5t1t2026 <br />McGann Electric <br />Provide labor, conduit, wire, fittings, junction boxes, lire alarm programming, fire alarm wire, and monitoring module <br />requlred for the supervisory connection of the PIV vafue to the FACP, including labor to pretest and test the tamper valve <br />switch. Calibration of thetamper switch supplied by others to be performed by others so that tamper switch signals within 2 <br />revolutions of PIV valve handle. Exclusions: cut patch, paint. <br />Itemlze al! costs on attached COP Cost Breakdown form. <br />Supervision: <br />d. direct supervision (NTE 15o/o ol 1al <br />e. safety (NTE 2% of lines 1a, b, & c) <br />2. MATERIALCOSTS <br />a. material costs <br />b. freight costs (itemize) <br />3. EQUIPMENTCOSTS <br />a, owned equipment (per spec approved source) <br />b, rental equipment (per invoices attached) <br />4. SMALL TOOLS <br />a. small tools (NTE 5% of la & b) <br />5. OVERHEAD & PROFIT <br />a. NTE 15% portion ol 1,2,3, & 4 up to $50,000 <br />b. <br />6. SUB.SUBCONTRACTORS <br />JCI/simplex <br />7, OVERHEAD & PROFIT ON SUB.SUBCONTMCTORS <br />a. NTE {5% of Line 6 up to $50,000 foreach sub <br />$42.78 <br />1. CRAFT LABOR COSTS $ 2,182.00 <br />$680.30 <br />2. MATERIAL COSTS $680.00 <br />s <br />3. EQUIPMENTCOSTS $ <br />109.10 <br />4. SMALL TOdLS $ 109.00 <br />SUBTOTAL I thru <br />$475.36 <br />$ <br />5. OVERHEAD & PROFIT $475.00 <br />s 1.?44.71 <br />6. SUB-SUBCONTRACTORS $ 1,24s.00 <br />$186.75 <br />$ <br />7. OVE RHEAD & PROFIT ON SUB-SUBCONTMCTORS $ <br />$ 3.27 <br />$ 't2.20 <br />$ <br />a. <br />b. <br />c, <br />d.$ <br />'t 87.00 <br />_..1!.!!% of 1 <br />0.25 o/" ol 1-7 8. INSURANCE $ 15.47 <br />9, BOND <br />a. bond 0.03 % of 1-8 9. BOND $ <br />TOTAL <br />https://mcgannelectric-my.sharepoint.com/personal/jackmc{ann-mcgannelectric-com/Documents/McGann Eleclilcl2025 Ellensburg Rodeo 9.30/COPs/COP 16-P_lV <br />Vaive connection/Ellensburg Rodeo Arena COP-2 - Summary lssued 5/1/2026