Laserfiche WebLink
REVENUE PUBLIC FACILITIES: $1 ,841 ,442 <br /> Adopted 2025: $1,785,490 <br /> Public Facilities-Revenue $2.5 MM <br /> Profile 24ACTUAL 25ADOPTED 26DEPTENTRY <br /> TAXES 1,805,335 1,705,490 1,841,442 <br /> INTEREST 130,177 80,000 - $2.0 MM <br /> 1,841,442 <br /> Total 1,935,512 1,785,490 1,841,442 <br /> $ 1.5MM <br /> $6 MM Expenseto <br /> Revenue trend with $ 1.0 MM <br /> 2025 budget and <br /> $4 MM 2026 Projection <br /> � 2026 Projected $0.5 MM <br /> $2 MM �. Deficit of$3.2 MM <br /> Spend down of $0.0 MM <br /> $0 MM TAXES INTEREST <br /> accumulated <br /> 2022 2023 2024 2025 2026 balance ■24 ACTUAL M 25 ADOPTED 26 DEPT ENTRY <br /> EXP/REV Comparison 24 YE Cash/Inv=$4.5 MM <br /> 20 <br />