Laserfiche WebLink
REVENUE PUBLIC FACILITIES: $ 1 , 841 ,442 <br /> Adopted 2025: $1 ,785,490 <br /> Public Facilities - Revenue $ 2.5 MM <br /> Profile 24 ACTUAL 25 ADOPTED 26 DEPT ENTRY <br /> TAXES 1,805,335 1,705,490 1,841,442 <br /> INTEREST 130,177 80,000 - $ 2.0 MM <br /> ,s41,442 <br /> Total 1,935,512 1,785,490 1,841,442 <br /> $ 1 .5MM <br /> $6 MM Expense to <br /> Revenue trend with $ 1 .0 MM <br /> 2025 budget and <br /> $4 MM ' 2026 Projection <br /> 2026 Projected $ 0.5 MM <br /> $2 MM � Deficit of$3.2 MM <br /> Nsw do <br /> $0 MM Spend down of $ 0.0 MM <br /> accumulated TAXES INTEREST <br /> 2022 2023 2024 2025 2026 balance ■ 24 ACTUAL ■25 ADOPTED 26 DEPT ENTRY <br /> EXP/REV Comparison 24 YE Cash/Inv= $4.5 MM <br /> 20 <br />