Laserfiche WebLink
1 <br />CLE ELUM APARTMENTS <br />Raviscd: 03130120?1 <br />filgolitg <br />uiltf Mtx MAfQtx <br />5C% <br />tBt <br />2Er <br />SAoi <br />00 <br />tlAltl I Secilon?Yo Unils <br />i;6,1, <br />t0{r%t dg <br />)t Unlls 50.0 .a 0r 9,00'{l 0% <br />0 40% AMI AMI <br />749.00/,12,00 861.00 <br />.7 59% <br />T 8R LIHTC <br />fotal Squan Foohga <br />CAPITAT USES <br />47,203 <br />TOTAL Psr ljril SF Nolcs <br />aa710 <br />orlive Sanice Units 24 24 <br />Acqursilbd 51.092,165 522.289 S2J l4 ill'rfldg.1cq!6'licn.osls <br />Con€tioclm St0.a8t.?72 52159,13 52?,1 16 gase,.scalalioil & {utnishings <br />Consl Cnttingrttcy S66B.Li.1/ S t;1.6,i3 Sl4 15 6.10% ollolal ccnst|clrbF gcilj <br />r1&E ioes 5d50.000 59 lS4 $9.53 Arcirileclu:u & Sl;bccnsrilanls <br />OlherPrafoss'cralFeds S/f8,70? 51d.60? S15?3 Allolherninusdev'eC <br />Plol C.)tintgrtr,:y 5,14500 Sl?90 5t 0, A AA,ql ail laes nitus de'/ lc, <br />firadrrng/OoleiopnontCrs{s 55l.l.699 S10-508 gl{]3i.'\ll:3slsinclrcscvet$faflli:p6osiJ <br />Davelc,gnrorlFeos 51.558.203 SJ1,800_ $33q1 il.llf' Cflol:lllt-ilcadidcvc0s:.s _------- <br />Total t 15,731,7?r 5321.056 $313.28 <br />, lln, <br />?4:i <br />PeidFcc j:lC:i:;.1 iJl:.\;rl il,Jtli :;:' <br />CAPIIALSOUBCES TOIAL ParUnit SF ,ub,ttdraa Si'r.403 it!g.?]z S2t9.0Ji, <br />Lil.lTC.088ruls lil.'1?5./Cl 5?79.096 S23i82 <br />SClat Credrls <br />9an{ <br />il'A Slalr: HIi: <br />Xrlliias Counly 2CEC Frnrls <br />Casi []or/ Opcra!ofls <br />$0 <br />s0 <br />5J.500.000 <br />si50.000 <br />s0 <br />SO <br />50 <br />S11.,1?g <br />S 15.30b <br />s0 <br />5C 00 <br />s0 0i <br />!14 r5 <br />sr589 <br />s0.00 <br />0elcf'eC tlca Fao iurdic( tcyelor!:r -Ca: -- - 5256,026 55.225,__ 55,42 _.Totsl 515,131,721 5321,056 5333 28 <br />GAP SO,OO <br />REVENUE & EXPENSES TOTAL Pcr Unit SF <br />ncnlll lncdmc . lncl Suppcrtive Selvice St86.139 $7,880 S8 <br />hvoslof co <br />3ank Dobl S0 S0 S0 00 <br />r-off cebt 5C 30 S0A0 <br />$lncr Supporlir€ SeN.tc Fundilg SU S0 50.00 <br />o0loosa,opnrenlFeq ,(S6t.l9?) tsl,ilol tS:30I ._ <br />Nct Cash Flow S0 50 !0,00 <br />2. Equily F.icin! <br />j 'lioh iosi cr I oYJ Cosi nica <br />,l Nacs io lrqufe rui rol{ to sccrO <br />rl <br />{OJ('SI[IFN'S <br />' :ilf; waive. <br />?02i1llll3 CieE:u"r Fa:rily Fr:[crry'; '/1 xiir <br />S0 0,0096 ol?olsl Rdssfles <br />Sucfra,y