LT2025-006-Laughing Horse - Laserfiche WebLink

Home Browse Search

Expenses Expense ltem RoyaltieslScripts/Scores Contract Labor (Producer, Director, and Design leads) Contraci Labor (Music Director, Conductor, Musicians) Produciion Expenses (Props/SetslCosiu meslH air & Makeup etc.) Front of House/Other Supplies/postage Facility Rental Lighting/SoundA/ideo Rental Printing Adve(ising (such as print ads, social media, radio, etc.) Credit Cardfficket fees Ellensburg Event Tax T-shirts/Makeup Kits Background checks Concessions Ancillary event expenses/ Cast Partyl Contingency Expense (5% of.budget) Expense Totals Profit & Loss PastActual 3 $ 9944.00 $ 51s0.00 $ 1000.00 $ 6296.00 $ 5427.00 $ 645.00 $ 6617.00 $ 1480.00 $ 85.00 $ 2708.00 $ 673.00 $ 120.00 $ 1009.00 $ 0.00 $ 0.00 $ 41160.00 PastActual 3 $ 28946.00 Past Actual 2 $ 8175.00 $ 6980.00 $ 1200.00 $ 6662.00 $000 $ 6002.00 $ 118.00 $ 2895.00 $ 2061.00 $ 69-00 $ 1645.00 $ 0.00 $ 0.00 $ 1206.00 $ 0.00 $ 0.00 $ 37013.00 Past Actual 2 $ 7463.00 PastActual 1 $ 9348.00 $ 6500.00 $ 5160.00 $ 5648.00 $ 527.00 $ 6400.00 $ 342.00 $ 1858.00 $ 1800.00 s 100.00 $ 1962.00 $ 0.00 $ 25.00 $ 366.00 $ s12.00 $ 0.00 $ 40548.00 Past Actual 1 $ 15945.00 Projected $ 6017.00 $ 7700.00 $ 2700.00 $ 7000.00 $ 560.00 $ 7500.00 $ 300.00 $ 2500.00 $ 2000.00 $ 100.00 $ 1720.00 $ 0.00 $ 100.00 $ 400.00 $ 4s0.00 $ 1950.00 $ 40997.00 Projected $ 426850.64 u Application Certification o The applicant hereby certifies and affirms: 1. That it does not now, nor will it during the performance of any contraci arising from this application, unlawfully discriminate against any employee, applicant for employment, client, customer, or oiher person who might benefit from said coniract, by reason of age, race, color, ethnicity, sex, religion, military status, sexual orientation, creed, place of birih, or disability; 2. That it will abide by all relevant local, state and federal laws and regulations and;