Laserfiche WebLink
Subconsultant Fee Determination Summary <br />SCI Alliance <br />Client: Kittitas County <br />Project: 22-000196 <br />Job p: Enter Project Number <br />File Name: Amendment 5 Labor Estimate.xlsm <br />Consultant Fee Determination <br />DIRECT SALARY" COST <br />Classification <br />Principal <br />Senior Engineer <br />E4 Engineer <br />E2 Engineer <br />L4 Landscape <br />Project Accountant <br />TOTAL SALARY COST <br />SUBCONSULTAN7 <br />CSI Material Testing <br />Cruse & Associates - Survey <br />SCJ <br />Template Version: 12/11/2024 <br />Contract Type: Billing Rate Schedule <br />Hours <br />FullV Burdened Rate <br />Amount <br />26.0 <br />$260.00 <br />$6,760.00 <br />146.0 <br />$220.00 <br />$32,120.00 <br />88.0 <br />$150.00 <br />$13,200.00 <br />34.0 <br />$140.00 <br />$4,760.00 <br />30.0 <br />$140A0 <br />$4,200.00 <br />4.0 <br />$140.00 <br />$560,00 <br />PHASE 3 Jail Parking Lot <br />PHASE 8 RV Park Feasibility Study <br />Subconsultant Fee Subtotal: $0 <br />Subconsultant Markup: 1056 <br />Total Salary Cost $61,600.00 <br />REIMBURSABLE EXPENSES <br />Copies, Printing, etc. 0.0% of the Total Salary Costs <br />Mileage 0 miles at $0.670 per mile <br />Expenses Subtotal: <br />Expenses Markup: 0% <br />SUBTOTAL (SALARY; SUBCONSULTANTSAND EXPENSES) <br />Subtotal (Salary, Subconsultants and Expenses) <br />IVIANAGF.MF.NT RESERVE FUND (MRF) <br />Management Reserve: $0 <br />$8,453 <br />$25,059 <br />$33,512.00 <br />$3,352.20 <br />$0.00 <br />$O.00 <br />$0.00 <br />$0.00 <br />$98,463.20 <br />$0.00 <br />Total Estimated Budget: $99,463.20 <br />12/122024 Page 5 <br />