Laserfiche WebLink
4 <br />CLE ELUM APARTMENIS <br />Revhed:03/30n021 <br />PROJECT OPERAIII'IG PROFORUA DETAIL <br />OPERATING PROFORIIA ,17,203 Rer SF <br />2020 <br />48 Rer UnitCount <br />Bare Year <br />Po.tsaf <br />UniUY€ar Per il{a <br />slbcalogory <br />PerYear Per Year Nobs <br />Base <br />Concessions <br />Admin /otrae <br />Ollrer <br />Bonefils <br />0r Sile l\traintenanm ,lanitodal <br />Perdiem / Other <br />orti <br />lnternet <br />-q{rl$ l !f!!!rir'0 <br />qscjrlf-A6q0499._ _- . , <br />.L(g?l . <br />9'$ql{e0l,i,9u-'ll9sl-lgltsmS <br />Shff <br />lnlunnct <br />PetPer Subcat€gory <br />Per Year <br />Expenses Per <br />YearSF/Yoar UniltYear Per Mo Nolss <br />t9T1!t4li_rq9.d:! <br />h.r il 3l750frr <br />b1|eic <br />liei l% <br />,l@s_t:Common <br />Resideolial Units <br />Water/Sewei Residenlial <br />qqls_rlSeus{ - eonnonqlq <br />UniI Turnover <br />lt,ri gtAi ltt hil 12 n_onbs <br />_3i.9{'.{.ld s! 1tl@q rr,l91!l? oslls . .. <br />lltnob:cdwi 51205 sslmo +lll alrdryb a <br />wqeji'!q <br />Fi& <br />Conkact HVAC- cs'iiiaitC"iidintrot <br />c"iiii"i <br />0ther <br />Malnlenaf,ce <br />slltrlliTqqtr_ <br />E99t-n9!i9! s9p?tu,'- <br />RecrealionActsiti s <br />-- JftqiglP]l'!. . <br />Tares <br />LID Assessmenls <br />0ic <br />6rorr lncome l!2.3!t 138r.4r4 ilcl!d€5'.idonU!l &frnfl,sdar els ra!i.ry loss <br />5o!{l {119.42t) <br />| 3'S <br />02* <br />059 <br />(sl,3q?.1 <br />!sL64 <br />{sE5} <br />!9lq,i9? <br />t! "t94 ?l <br />lsi77'. <br />30%$0 <br />(s160) <br />0.6c {32,r60 <br />2.W <br />1 <br />t!10.r00 <br />,2\ <br />(5023)i 6?2ill {s9c0)i rs.ro.80c}i tnsarl 1319.t10r <br />aiiddsi <br />31th <br />202 1 n3A CbE trn F aniv ptold n a V t lsx <br />08.6%{t5,1r2)