|
DCW Cost Management
<br />City of Ellensburg
<br />Unity Park
<br />50% Construction Documents Cost Plan May 2,2023 12
<br />New Construction
<br />Quantily Unit Rate Iotal
<br />lnterior finishes
<br />Floor - concrete, sealed
<br />Walls - painted
<br />Walls - tile
<br />Ceiling - GWB, painted
<br />Ceiling - tile
<br />Restroorn - fit out
<br />Plumbing
<br />Water closet
<br />Lavatory
<br />Service sink
<br />Hose bib
<br />Floor drain
<br />Drinking fountain
<br />Floor cleanout
<br />WS - pipe
<br />SS - pipe
<br />lnsulaiion
<br />Hot water heater, 20 gal
<br />Water circulation pump
<br />Backflow preventer
<br />Expansion tank, 2 gal
<br />Valves and fittings
<br />Stainless steel scuppers
<br />Mechanical
<br />Minisplit
<br />Exhaust fan
<br />Grilles, registers and diffusers
<br />Electric unit heater
<br />Ductwork
<br />Controls
<br />Testing and balancing
<br />Electrical
<br />Main distribution board
<br />Electrical panel
<br />Feeders
<br />Light fixtures - XL4
<br />Light fixtures - XL7
<br />Exterior lighting
<br />XL6
<br />XLB
<br />Convenience power
<br />4,500.00
<br />4,100.00
<br />210.00
<br />1,200.00
<br />14.50
<br />8.50
<br />135.00
<br />4,500
<br />4,1 00
<br />1,050
<br />4,800
<br />13,247
<br />9,707
<br />5,400
<br />720 SF
<br />975 SF
<br />540 SF
<br />450 SF
<br />81 SF
<br />2EA
<br />2.75
<br />2.20
<br />20.00
<br />11.50
<br />20.00
<br />750 00
<br />.i,750.00
<br />1,400.00
<br />1,350.00
<br />68s.00
<br />800.00
<br />4,800.00
<br />850.00
<br />45.00
<br />45.00
<br />15.00
<br />2,000.00
<br />'1,850.00
<br />3,650.00
<br />1,500.00
<br />7,500.00
<br />350.00
<br />25,000.00
<br />7,500.00
<br />4.50
<br />450.00
<br />400.00
<br />425.A0
<br />800.00
<br />495.00
<br />1,980
<br />2,145
<br />10,800
<br />5,175
<br />1,620
<br />1 500
<br />2EA
<br />2EA
<br />1EA
<br />2EA
<br />5EA
<br />1EA
<br />1 E lLn
<br />195 LF
<br />224 LF
<br />195 LF,I EA
<br />1EA
<br />2EA
<br />1EA
<br />1LS
<br />12 EA
<br />720 SF
<br />4 fAtLn
<br />1EA
<br />5EA
<br />4EA
<br />914 LBs
<br />1J42 SF
<br />4A HRs
<br />720 SF
<br />4 CntLn
<br />2EA
<br />720 SF
<br />BEA
<br />2EA
<br />3,500
<br />2,800
<br />1,350
<br />1,37C
<br />4 000
<br />4,800
<br />850
<br />8,775
<br />10,091
<br />?,925
<br />2,000
<br />1,850
<br />7,300
<br />1 500
<br />7,500
<br />4,200
<br />25,000
<br />15,000
<br />3,240
<br />3,600
<br />800
<br />7
<br />3
<br />6
<br />EA
<br />EA
<br />EA
<br />2,975
<br />2,400
<br />2,970
|