Laserfiche WebLink
DCW Cost Management <br />City of Ellensburg <br />Unity Park <br />50% Construction Docurnents Cost Plan May 2,2023 7 <br />New Construclron Sirmmary <br />IOTAL'to s/sF <br />G10 <br />G20 <br />G30 <br />G40 <br />Site Preparation <br />Site lmprovements <br />Site Mechanical Utilities <br />Site Electrical LJtilities <br />Gross Area: <br />lAo/o <br />55% <br />4o/o <br />-7 0/- <br />22,8'11 SF <br />11.93 <br />64.17 <br />4.28 <br />ana <br />272,153 <br />1,463,865 <br />97,590 <br />4 0t on/l <br />76s/oG Butldir-rg $itework 88"44 2.017.448 <br />SIT€ ELEMENTAL COST EEFSRE CONTINGENCIES 764i, &8.44 2.011 448 <br />ContingencV 7.5Qo/o 6"/o 0.00 15i,309 <br />$ITT ELEMENTAT COST INCTUDING COhITINGENCIE$81Ya S5.08 2.168,757 <br />General Ccnditions <br />General Requirements <br />Office Overhead & Profit <br />Bonds and lnsurance <br />Permit <br />o. CU -/o <br />6.50% <br />5.50% <br />1.50% <br />310 <br />6% <br />5% <br />1% <br />Cr. l6 <br />6.58 <br />5.93 <br />1.71 <br />140,96S <br />150,'132 <br />135,252 <br />38,927 <br />by Owner <br />Escalation to Start Date (Q3 2023)1.38%lYo t.cY 36,2'19