Laserfiche WebLink
Attachment F <br />Revision 1 BUDGET <br />FY 2021 Emergency Management Performance Grant - American Rescue Plan Act <br />21EMPG-ARPA Award $ 14,205.00 <br />Modification $ 23,300.00 <br />Amended 21EMPG-ARPA Award $ 37,505.00 <br />C) B g1l, maintenance <br />AMENDED <br />SOLUTION <br />EMPG-ARPA <br />$ - <br />EMPG-ARPA <br />$ <br />AREA BUDGET CATEGORY <br />AMOUNT <br />MODIFICATION <br />AMOUNT <br />MATCH AMOUNT <br />Personnel & Fringe Benefits <br />$ <br />$ - <br />$ - <br />$ 37,600 <br />Z Travel/Per Diem <br />$ - <br />$ - <br />$ - <br />$ - <br />Z Supplies <br />$ <br />$ - <br />$ - <br />$ - <br />gConsultants/Contracts <br />$ - <br />$ - <br />$ - <br />$ - <br />a. Other <br />$ <br />$ - <br />$ - <br />$ - <br />Subtotal <br />$ <br />$ <br />$ - <br />$ 37,600 <br />Personnel & Fringe Benefits <br />$ <br />$ - <br />$ - <br />$ - <br />p Travel/Per Diem <br />$ <br />$ - <br />$ - <br />$ - <br />Supplies <br />$ <br />$ 23,300 <br />$ 23,300 <br />$ - <br />- <br />$ <br />- <br />$ - <br />Personnel & Fringe Benefits <br />Consultants/Contracts <br />$ - <br />$ - <br />$ - <br />$ - <br />Z <br />$ - <br />Z Travel/Per Diem <br />$ <br />$ <br />3,000 <br />$ <br />3,000 <br />$ - <br />4 Other -HVAC repalcement <br />9 <br />$ <br />$ <br />- <br />& " <br />- <br />$ - <br />Consultants/Contracts <br />$ <br />C) B g1l, maintenance <br />$ <br />- <br />$ - <br />Subtotal <br />$ <br />$ <br />23,300 <br />$ <br />23,300 <br />$ - <br />Personnel & Fringe Benefits <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />h Travel Per Diem <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />Supplies <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />uJ Consultants Contracts <br />$ <br />$ <br />- <br />$ <br />- <br />$ <br />Other <br />$ <br />$ <br />- <br />$ <br />- <br />$ <br />Subtotal <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />Personnel & Fringe Benefits <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ - <br />Z Travel/Per Diem <br />$ <br />$ <br />3,000 <br />$ <br />3,000 <br />$ - <br />Z Su lies <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />Consultants/Contracts <br />$ <br />$ <br />- <br />$ <br />- <br />$ - <br />I- Other <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ - <br />Subtotal <br />$ <br />$ <br />3,000 <br />$ <br />3,000 <br />- <br />$IL <br />5 Equipment <br />$ <br />14,205 <br />$ <br />3,000 <br />$ <br />11,205 <br />$ - <br />C <br />`° Subtotal <br />$ <br />14,205 <br />$ <br />(3,000) <br />$ <br />11,205 <br />$ - <br />Personnel & Fringe Benefits <br />$ <br />- <br />$ <br />$ <br />- <br />$ - <br />Travel/Per Diem <br />$ <br />- <br />$ <br />$ <br />- <br />$ - <br />Supplies <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ - <br />Consultants/Contracts <br />$ <br />-$ <br />- <br />$ <br />- <br />$ - <br />Other <br />$ <br />- <br />$ <br />- <br />$ <br />- <br />$ - <br />Subtotal <br />$ <br />- <br />$ <br />$ <br />- <br />$ - <br />Indirect.... <br />" ............................... <br />.....................-...... <br />- Indirect Cost Rate on file <br />0.00% <br />TOTAL Grant Agreement AMOUNT: <br />$ <br />14,205 <br />$ <br />23,300 <br />$ <br />37,505 <br />$ 37,600 <br />The Subrecipient will provide a match of $14,206 $37,505 of non-federal origin, 50% of the total project <br />cost local budget plus EMPG-ARPA award). <br />Cumulative transfers to budget categories in excess of ten percent (10%) of the Grant Agreement Amount <br />will not be reimbursed without prior written authorization from the Department. <br />Funding Source: U.S. Department of Homeland Security - PI# 713PA — EMPG-ARPA <br />DHS-FEMA-EMPG-ARPA-FY21 Page 6 of 6 Kittitas County Sheriff's Office EM, E22-264 Amendment 1 <br />