Laserfiche WebLink
Estimate of Professional Services <br />Prepared for: Kittitas County <br />506 2nd Ave, Suite 2700 Project: Easton Reach Yakima River <br />Seattle, WA 98104 Hazard Mapping Study <br />Tel. (206)521-3000 Date: <br />Prepared By:Jeff Johnson, Chris Frei, Dan Scott <br /> Hours <br />TASK DESCRIPTION Principal Sr. Eng. 1 Sr. Eng. II Sr. Geom. Eng. Jr. Eng Totals <br />1 Data Collection and Field Reconnaissance <br />1.1 Background Data Collection and Review 2 4 8 12 3,652$ <br />1.2 LiDAR Topographic Data Collection 2 2 8 1,559$ <br />1.3 Project Kick-Off Meeting and General Field Reconnaissance 8 8 8 8 5,074$ <br />1.4 Field Investigation 2 2 50 40 12,778$ <br />1.5 Channel Survey 2 4 80 60 15,550$ <br />Subtotal 14 0 20 68 148 60 38,613$ <br />2 Hydrology, Hydraulics, and Geomorphology <br />2.1 Hydrology 4 8 20 4,470$ <br />2.2 Hydraulic Modeling 4 4 36 120 60 26,699$ <br />2.3 Analysis and Review of Model Results 4 16 36 7,670$ <br />2.4 Bridge Hydraulic Evaluation 8 8 24 5,741$ <br />2.5 Geomorphic Assessment 4 100 60 20,828$ <br />2.6 Technical Report 16 4 24 32 40 17,370$ <br />Subtotal 40 8 92 132 240 120 82,778$ <br />3 Meetings and Administration <br />3.1 Meeting with County Staff to Review Investigation Results 8 12 12 12 6,802$ <br />3.2 Community Meeting 2 8 8 16 4,788$ <br />3.3 Administration 4 16 2 2 8 4,723$ <br />3.4 Administrative Reserve 20,000$ <br />Subtotal 14 0 36 22 30 8 36,314$ <br />4 LOMR Compilation and Submittal <br />4.1 LOMR Documentation 6 40 80 40 20,681$ <br />4.2 FEMA Submittal and Coordination 4 30 40 24 12,573$ <br />4.3 LOMR Task Administration 8 6 1,867$ <br />Subtotal 10 0 78 0 120 70 35,121$ <br />Total Hours and Direct Labor Cost (DL) 78.0 8.0 226.0 222.0 538.0 258.0 <br />Labor Rate ($/hr, July 2021 WSDOT OH 150.07%, 30% profit on DL) $201.97 $181.78 $168.31 $148.11 $115.80 $86.82 <br />TOTAL LABOR COST $15,754 $1,454 $38,038 $32,880 $62,300 $22,400 192,826$ <br />Direct Expense Detail <br />Units Rate Cost <br />Mileage 1000 $0.585 585$ <br />Lodging and Per Diem Field Data Collection 3,000$ <br />Survey Equipment Rental 2,500$ <br />LiDAR and Base Map (GeoTerra)45,000$ <br />3% Markup on Subconsultant 1,350$ <br />Total 52,435$ <br />Cost Summary <br />Total Labor 192,826$ <br />Total Direct Expenses 52,435$ <br />Total 245,261$ <br />March 7, 2022