Laserfiche WebLink
Sample Pro Forma Single Family Rentals <br />3,000 <br />$ <br />$ <br />100 <br />L <br />$7,100 <br />Reserves <br />Per Unit Annual <br />$25 (1,500 <br />25 <br />Before <br />1 <br />1 504 <br />1 81 <br />Su Debt Service Calculation: <br />Suppartable Debt on Terms Above:$ 207,869.50 <br />ties to <br />750 <br />1,050 <br />$ <br />$ <br />b <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />U <br />$ <br />1,250 <br />525 <br />1,775 <br />4,560 <br />3,876 <br />375 <br />375 <br />3J26 <br />2,977 <br />14S <br />$ 51,967 <br />NOI Before Reserves & Debt Syc...$I 504 <br />1,05 <br />30 <br />Rate 4o/o