Laserfiche WebLink
MASS X CONSTRUCTION <br />P.O. Box 1-205 <br />Ellensburg, WA 98926 <br />CHANGE ORDER PROPOSAL COST BREAKDOWN <br />PROJECT: Colockum Demolition COP #: 4 <br />CONTRACT: Kittitas County DATE SUBMITTED: 7/L3/202t <br />WORK DESCRIPTION: COP 4 - Abandon in place an unknown stave pipe, overexcavate a soft spot, soft subgrade <br />required an additonal L6.25 TNs of HMA to be placed and overtime expenses to expedite the project schedule. <br />Overtime charged perthe attached rate sheet, difference in OT rates minus regulartime rates included below. <br />TABOR <br />DESCRIPTION QUANTIW HOURS UNIT RATE TOTAL <br />Superintendent t 5 s ss.oo s 475.00 <br />La borer L 0.5 $ sg.sr s 29.47 <br />Excavator Operator JD 200 I 5 s 9s.43 s 477.I5 <br />Excavator Operator 305.5 Mini 7 0.5 S gq.tz s 47.36 <br />Laborer OT at 1.5x (Frilsat)T 25.5 5 2e.41 s 749.96 <br />Dump Truck Driver OT at 1.5x (FrilSat)T 3 S s+.ro s L02.30 <br />Excavator Operator 305.5 Mini OT at 1.5x (Frilsat)t 1.5 5 47.36 s 7L.04 <br />Roller Operator OT at L.5x (FrilSat)L L S 4s.34 s 45.34 <br />Grader Operator OT at 1.5x (FrilSat)!L8 s 48.L3 5 866.34 <br />Grader Operator OT at 2x (Sunday)1 5 s s6.26 s 577.56 <br />s 4,198.57 <br />EQUIPMENT <br />DESCRIPTION QUANTITY HOURS UNIT RATE TOTAL <br />ExcavatorJD 200 1 5 S 74.L0 s 370.50 <br />JD 200 Hoe Pack I 1 5 gs.oo s 3s.00 <br />Excavator 305.5 Mini T 0.5 s 4s.28 s 22.64 <br />Work Truck Dodge 25OO4x4 t 5 5 1o.oo s s0.00 <br />Subtotal: <br />Markup22%: <br />Total Labor: <br />Subtotal: <br />Markup22%: <br />Total Equipment: <br />Subtotal: <br />Markup22%: <br />Total Mat'ls, Rentals, Fees: <br />3,44L.45 <br />757.L2 <br />478.14 <br />105.19 <br />3,546.20 <br />780.16 <br />s 4,326.36 <br />s <br />s <br />5 <br />$ <br />5 <br />s <br />5 s83.33 <br />MATERIALS, RENTAL EqUIPMENT & DUMP FEES <br />DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL <br />CSBC 15 TN s s.2s s 138.75 <br />Concrete 0.5 CY s 128.3s s 64.18 <br />Rental Grader L LS S Lsqz.zt s L,843.27 <br />ECP Opening Fee Saturday 6/2612L L DAY s 1,500.00 $1,500.00 <br />Lof 2