Laserfiche WebLink
CITY OF CLE ELUM <br />First Street Downtown Revitalization - Phase 3A Billings Avenue to Oakes Avenue <br />Enginee/s Estlmate <br />u3t2021 <br />HLA Project No. 21010G <br />1!om <br />No.Descriptlon Payment <br />Spoclficetlon Unlt Unlt Cort OYorall <br />quantlly Overrll Co3i <br />1 1-04.4(1)FA $10.o00.o0 1 s10.000.00 <br />PCC Plen 1-07.1 sl,t)LS $500.00 $5m.oo <br />3 LS---F-320.000_00 1 $20,000.00 <br />$20_000-00 <br />5 LS $'t0.000.00 1 s10 ()00 00 <br />6 2-03.5 CY s5t1 (10 5 $4.500.00 <br />4-Oil 5 TON $60.00 s4 aoo oo <br />I )rushed Sudacino oD CouM 4.04.5 TQN $60.00 10 $e00.00 <br />I HMA Cl. 1/2Jnch Pi 64H-28 +04 5 TON s250.00 s6.250.O0 <br />10 l6mSeMrPim ln Diam 7-ia 5 LF 370.00 120 $E.400.00 <br />11 7-05.5 EA $4.500.(x)$4_500.00 <br />1?nlch Bntin TvDe 7-05 5 EA 82.000.00 2 84.O00.O0 <br />13 7-05.5 EA $800 00 4 32.400.00 <br />1A 7{5.5 EA $500.00 4 s2 400.oo <br />t5 t I Pibe tdr l raLr rin I ln Diam 7-{t9.5 LF $120.O0 3 $360.00 <br />t6 Adiusl Velve Box 7-12.5 EA $500.00 3r.000.00 <br />17 eDla6menl 7-14.5 EA $4.500.00 1 s! 500 00 <br />l8 7-15_5 EA $400.o0 $400_00 <br />d6alidn Swlem )6mblele 7-1A 5 LS $12.500.0 t s1? 500 00 <br />20 8{11.5 DAY $150.00 5 s750.00 <br />8{)1.5 EA $70.00 s53() 00 <br />22 Plant Solection -r.lminte M.Dle /2-112" CtliDer)8-02.5 FA s800_00 s2.400.00 <br />ant S.leclion - lr 8{2.5 EA $600.00 31.600.00 <br />24 )lanl Srlrolion - KG l6evi DMod 12 GsllonJ 8-02,5 FA s60.00 48 s? aao oo <br />2A 8{2.5 EA $55.O0 $250.00 <br />26 ,lrnl Sblac{lon -ick Eved Susan 11 Gallonl a-oz 5 EA s30.00 r64 $4,920.00 <br />27 Plant Sclection -bdq Cdmoeci Kinnikinnick (2 Gallonl 8-02.5 EA s35.OO r6 t7.9 t0.00 <br />8-02 5 EA $35.00 sl o50 00 <br />29 8-02.5 (.:Y b80.o0 60 $4.800.00 <br />30 Suborade Toosoil 8-02.5 CY $E0.00 $8 000.00 <br />31 8-02.5 LF s30.00 2 l5 $6.750.00 <br />Root Peth 8-02.5 LF $60.00 $4.500.00 <br />33 aJl? 5 (;Y s125.00 12 $1.500,00 <br />tA Ccmanl Conc. Tra n nrrrh.n.l Griller 8{4.5 LF $50.00 3't3.000.o0 <br />gn5 5 EA 33.500_0 $3.500.00 <br />36 8-O5.5 EA s't 500 00 $3.000.00 <br />a-14 5 SY $80.00 sB 500.oo <br />38 C6menl Conc. Si(Ewelk AJnch Thick Psttrmed 8-14.5 SY $s0.o0 560 $50.400.00 <br />8.14.5 EA $2.000.00 sa ooo.oo <br />40 Soars Condun 1 ln,em Jso€eker WiEl 8-20.5 IF s5.o0 310 $1.860.00 <br />A1 8.20.5 LS $30.000.00 $30.000.o0 <br />42 a-2(l 5 1F S2.1.00 60 $1.440.00 <br />8-21_5 LS $2.000.00 32.000_o0 <br />44 a-?? 5 ls $8.000.00 1 sE.000.00 <br />AsFumotims: <br />1. lncludes south sidewalk ftom Billingo Ave lo Oakes Ave and NW and <br />SW bulbouts at Firsl Str€€l and Oakes Ave intersection. <br />2. Design engineering includes naw spgoifications, crnlract documenls, <br />and ropackagcd plans for reducod project llmlts lrom original Phase 3 <br />"shovol readY'plans. <br />3. Electricel, inigation, illumination, and drainage oxtensions of Phase 2 <br />systems (no additional power servica, inigation polnt of conneclion, <br />etc.). <br />4. N6w crosswalk on w6st leo of Fitsl Street and Oakes A\r€ only, <br />Subtotal <br />Conllngrncy 1o% <br />lllumlnstion Systom (PSE) <br />Total Erumat d Construction Cost <br />$295,860.00 <br />$30,000.00 <br />$5s,000.00 <br />3380,860.00 <br />WSDOT CN F€98 <br />Deslgn Enginccring and Badding Services <br />Construction Engineering 1 570 <br />$2,500.00 <br />060,700.00 <br />$57.100.00 <br />Totel Estlmated Prolect Cost 150r,180.00 <br />G:\PRQJECTS\2021\21OloG\Kittitas County Distressed O.Og\Cost Estlmato Sonlh Slde and Eulbouts - First Street Ph 3 Dountowl Rovllallztlhn.xlsx