Laserfiche WebLink
5t27DO21 8A1 AM2021 Admrn S!ppodtndredPage 1TO INDIRECT COSTSCOST OF A DEPUTY - ADMINHH$ 28.260st40-1943 A.771g98.t38$ 32,2s€5n 96t567.156s6S 7LA$ 36.723s13 0713 22.061s 628.886Benefits SubtotalsI 70A 42??$ 44.797 7975s2 353 3AO7$ 31.358.4582$ 9,822.s055$ 20.003.7358s19 696 A?a2$ 22A0A2165$20 409 3574$5 089 81 14$ 7,'168.5328BemfG per Reg Hourslndirect Cost$553 1930s$2 860 1A2As5 005 3950ss5_780.&60ss1 272 6540s1 89a 7300Medical$3.413 4464s 174096335s853.3616s 1214674U$3 481.9267s7 253 5736s2 985 7555s2 133 4040LJnempl.$s19 0800s$1 3 3550$ 4.4866$7.5092$8 9495s$5 0450ss2 97A4Ret.s2 4A6 194455.084 8200s57) 910A$3 559 37401s5 091 762as5 Aao 3905s3.271 7AUs1 294 6135$ 1.931 4924L&t$100 4640$25 1150$564 5328$188 3700s6150 6960s$50 2320sFICAs 1 419.22AOs7 298 1000s$5 10a 6700$1.716.1A92I3.003.237053 4)3 1761$3.468 3876$1 929 7?7As763 5924s1 139 2380% ofAnnual$leriesAll@able tolndirrct1A 55)$ 95 400s4 417$66 780st2 433s3q ?5As 44.747s45 31As 25225sq oR,$14 492ol TifieSpentasDeputy400/61000/o1rl0/"70v.200/oa50/o750/"85%604/"35Vo2r)0/25VaAnnual Salary$46 380 00s44 17? OOs112 164 00s52 344 00s75 564 00$49 904 OOs59.568 00BaseSalary$7 950 0a$3 681 00s7 q50 0a$9 347.00g4 362 00s6 2S7 00s6 006 0ns4 159 00EffectiveDates1t1DO211t1t20211t1DO)11t112021111 120211t1t20211t1t20211t1 t2021ADMIN NAMEAen KokierChrisWhitsetGritrinJiil BeedleRandv MitchellShatrie McPher$nNOTE I: Longevity lltness. and ducation slipends were not included. as theyare noi mateiai to the final outcomeNob 2: Applicable admin duties in€lude AR billinqs, AP voucher proce$ing,budgetary wo.k, rcrkrng ilth offiuiy deputies, etc.Note 3: OI\IB Super CircuJar 200 prohrbils rnclusion of cosb that benefit the public at larqe, includino the cods of etected officralsThe Sherifs salary is therefore not included hereFrom OMB SuFr Circular 200F lndirct CosE3 L.miat.on oF ndred or aomrnrsrattve costs.a. ln addition to restdclons conteined in this Circular, there may be lam that fudher Iimii the amount of admtnistratve or indired cost al owedL&I-LEL&l-ClericalRetiremeni (PERS)Retirement (LEOFF)UnemploymentMedical Premium {Cor)lVedical Premium (Line)l\redical Premi!m (EE+Spouse)lndtect Cost Allocation1.35705o.120750 129700.053300.000204.142708.370025 19231o 12750x hou6xslaryxslaryflav173 333f|aV173.333flaV173.333llav173 333Exempt, EE+SpouseLrne$1,612.00$900.002080 hours/year173.333 ho!dmonthGlspreadsheetsuccount ng\Cost A location (includes Excel & Word)\Sheriffl2o21 COST OF A DEPUW.xtsx